Pokie Industries, Inc (PII) is expected to generate perpetual EBIT of $2,100. If PII had no...

Pokie Industries, Inc (PII) is expected to generate perpetual EBIT of $2,100. If PII had no debt in its capital structure, its (unlevered) stockholder required return would equal 14 percent. (The corporate tax rate for the firm is 35 percent.) PII, however does have $3,000 of debt, and that debt has a a 6 percent coupon and sells at par. Assume the M&M theory of capital structure is valid.

What is the value of this firm?

Solutions

Expert Solution

As per MM Proposition I (With Taxes) VL = VUL + t×D

Where VL is the value of levered company i.e. company with some debt in its capital structure, VUL is the value of an un-levered company i.e. with no or lower debt, t is the tax rate and D is the absolute amount of debt.

			Vlu	Vl
EBIT	2100	EBIT	2100	2100
Cost of Equity	14%	Intrest	0	180
Tax rate	35%	EBT	2100	1920
Debt	3000	Tax	1365	1248
Coupon Rate	6%	EAT	735	672
		Value	5250	6300

The answer is Vl=6300

Below is sheet containing formulaes:

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

Charles Carmichael Industries (CCI) is a large telecommunications firm. It is expected to generate an EBIT...

Charles Carmichael Industries (CCI) is a large telecommunications firm. It is expected to generate an EBIT of $50 million per year in perpetuity and to pay out 100% of its after-tax cash flows as dividends. CCI’s expected cost of capital, as an unlevered firm, is 10%. The expected cost of any debt CCI issues is 5%. What are the market value of CCI, the market value of CCI’s debt, and the market value of CCI’s equity under the following scenarios?...

An all equity firm is expected to generate perpetual EBIT of $100 million per year forever....

An all equity firm is expected to generate perpetual EBIT of $100 million per year forever. The corporate tax rate is 35%. The firm has an unlevered (asset or EV) Beta of 0.8. The risk-free rate is 4% and the market risk premium is 6%. The number of outstanding shares is 10 million. 1. The firm decides to replace part of the equity financing with perpetual debt. The firm will issue $100 million of permanent debt at the riskless interest...

Pearson, Inc. is 100% equity financing and has an expected perpetual EBIT of $380,000. The firm's...

Pearson, Inc. is 100% equity financing and has an expected perpetual EBIT of $380,000. The firm's cost equity is 11%. The firm is considering issuing $1, 200,000 in new par bonds to financial leverage to the firm. The proceeds of the debt will be used to repurchase equity. The cost of debt is s% and the tax rate is 30 percent (a) What is the value of the firm under current capital structure of 100% equity financing? (b) What will...

Johnny Dei inc. has a perpetual expected EBIT of $56,000,000 and is currently unlevered. The current...

Johnny Dei inc. has a perpetual expected EBIT of $56,000,000 and is currently unlevered. The current required return on the firm's equity is 25%. The company has 2 million ordinary shares outstanding. The corporate tax rate is 27%. The firm is planning a recapitalization: it will issue $50,000,000 debt which it plans to keep constant perpetually and use the proceeds to buy back shares. The cost of debt is 7.25%. What is the value of the company before the recapitalization...

Topstone Industries has an expected EBIT of $1,000,000, a cost of equity of 10% and a...

Topstone Industries has an expected EBIT of $1,000,000, a cost of equity of 10% and a cost of debt of 6%. Topstone s debt-to-equity ratio is 0.5. The corporate tax rate is 50%. What is the appropriate discount rate to be used under the APV method to value Topstone?" A. 10.0% B. 9.8% C. 9.2% D. 10.8% E. 7.7%

Omega Co. is an all-equity firm that is expected to generate EBIT of $8 million every...

Omega Co. is an all-equity firm that is expected to generate EBIT of $8 million every year forever. The company is now considering issuing debt with the amount of half the company's current value at a rate of 10%. There are currently 2 million shares outstanding. The proceeds will be used to repurchase equity. The firm's current cost of capital is 20% and corporate tax rate is 40%. 1. what is the current price per share? (before restructuring) 2. what...

1/ Hicks Health Clubs, Inc., expects to generate an annual EBIT of $506,000 and needs to...

1/ Hicks Health Clubs, Inc., expects to generate an annual EBIT of $506,000 and needs to obtain financing for $1,090,000 of assets. Their tax bracket is 32%. If the firm goes with a short-term financing plan, their rate will be 7.0 percent, and with a long-term financing plan their rate will be 8.0 percent. By how much will their earnings after tax change if they choose the more aggressive financing plan instead of the more conservative? (Amounts in parentheses indicate...

Hicks Health Clubs, Inc., expects to generate an annual EBIT of $502,000 and needs to obtain...

Hicks Health Clubs, Inc., expects to generate an annual EBIT of $502,000 and needs to obtain financing for $1,140,000 of assets. Its tax bracket is 39%. If the firm uses short-term debt, its rate will be 8.0%, and if it uses long-term debt, its rate will be 9.0%. By how much will their earnings after taxes change if they choose the more aggressive financing plan instead of the more conservative plan? (Amounts in parentheses indicate negative value.) Multiple Choice $11,954...

For questions 16 & 17, please use the following information: Samuel Industries had EBIT of $100,000...

For questions 16 & 17, please use the following information: Samuel Industries had EBIT of $100,000 in 2015. The firm has $200,000 in outstanding bonds with an interest rate of 5%. The tax rate is 35%. The firm has 10,000 shares outstanding and paid $5,000 in dividends in ’15. 16. Calculate Samuel Industries’ EPS (Earnings per Share) for 2015. 17. Calculate Samuel Industries’ DPS (Dividends per Share) for 2015.

Plane Industries is expected to generate the free cash flows over the next four years (listed...

Plane Industries is expected to generate the free cash flows over the next four years (listed below), after which they are expected to grow at a rate of 5% per year. Cash flows are in millions of dollars. If the weighted average cost of capital is 12% and Plane Industries has cash of $65 million, debt of $45 million, and 30 million shares outstanding, what is Plane company's expected current share price? Cash Flow by year year 1: $14 year...

Subjects