Prepare a trial balance sheet for Mia Stage, Interior Design, as of September 30, 2017. (15...

Prepare a trial balance sheet for Mia Stage, Interior Design, as of September 30, 2017. (15 Points) Mia Stage, Interior Design Adjusted Trial Balance Month Ending September 30, 2017 Debits Credits Cash 14,275 Accounts Receivable 3,650 Supplies 1,250 Prepaid Ins. 2,400 Automobile 12,500 Equipment 6,250 Accounts Payable 6,850 Notes Payable 9,800 MS, Capital 19,000 MS, Drawing 2,000 Fees Earned 15,650 Rent Expense 3,150 Salary Expense 2,300 Programming Expense 2,300 Equipment Expense 550 Misc. Expense 675 Total $51,300 51,300 Prepare Financial Statements for Mia Stage, Interior Design, as of September 30, 2017. Income Statement: (10 points) Mia Stage, Interior Design Income Statement For Month Ending September 30, 2017 Revenues: Fees Earned 15,650 Total Revenues 15,650 Expenses: Rent Expense 3,150 Salary Expense 2,300 Programming Expense 2,300 Equipment Expense 550 Misc. Expense 675 Total Expenses Net Income $6,675 Statement of Owner's Equity (5 points) Mia Stage, Interior Design Statement of Owner’s Equity For Month Ending September 30, 2017 Mia Stage, Capital 19,000 Net Income 6,675 Withdraws (2,000) Increase in OE 4,675 Mia Stage, Capital Sept. 30, 2017 $23,675 Balance Sheet (10 points) Mia Stage, Interior Design Balance Sheet September 30, 2017 Assets Current Assets Cash 14,275 Accounts Receivable 3,650 Supplies 1,250 Prepaid Insurance 2,400 Total Current Assets $21,575 Property, Plant and Equipment Automobile 12,500 Equipment 6,250 Total P,P &E 18,750 Total Assets $40,325 Liabilities Current Liabilities Accounts Payable 6,850 Notes Payable 9,800 Total Liabilities 16,650 Owner’s Equity Mia Stage, Capital 23,670 Total Liabilities & OE $40,325 Close temporary accounts and prepare journal entries for those transaction. (10 points) Journal Date Description Debit Credit September 30 Fees Earned 15,650 Rent Expense 3,150 Salary Expense 2,300 Programming Expense 2,300 Equipment Expense 550 Misc. Expense 675 Mia Stage, Capital $6,675 Journal Date Description Debit Credit September 30 Mia Stage, Capital 2,000 Mia Stage, Drawing 2,000

Solutions

Expert Solution

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Trial Balance 1. Prepare a trial balance for Kenny's Lawn Service as of September 30, 20--....

Trial Balance 1. Prepare a trial balance for Kenny's Lawn Service as of September 30, 20--. List the accounts in the order of Assets, Liabilities, Owner's equity, Revenue, and Expenses. If an amount box does not require an entry, leave it blank. The following accounts have normal balances. Cash $10,000 Accounts Receivable 6,000 Supplies 1,600 Prepaid Insurance 1,200 Delivery Equipment 16,000 Accounts Payable 4,000 Kenny Young, Capital 20,000 Kenny Young, Drawing 2,000 Delivery Fees 18,800 Wages Expense 4,200 Rent Expense...

Prepare a trial balance for Kenny's Lawn Service as of September 30, 20--.

Prepare a trial balance for Kenny's Lawn Service as of September 30, 20--. List the accounts in the order of Assets, Liabilities, Owner's equity, Revenue, and Expenses. If an amount box does not require an entry, leave it blank. The following accounts have normal balances. Cash $10,000 Accounts Receivable 6,000 Supplies 1,600 Prepaid Insurance 1,200 Delivery Equipment 16,000 Accounts Payable 4,000 Kenny Young, Capital 20,000 Kenny Young, Drawing 2,000 Delivery Fees 18,800 Wages Expense 4,200 Rent Expense 1,800

The following are account balances as of September 30, 2020, for Ray Hospital. Prepare a balance sheet at September 30, 2020.

HCM 213 Q1. Balance sheet. The following are account balances as of September 30, 2020, for Ray Hospital. Prepare a balance sheet at September 30, 2020. (Hint net assets will also need to be calculated.) Also Find out the Current Ratio (1 Mark) and Net Working Capital (1 Mark) Givens Gross plant, property, and equipment $70,000,000 Accrued expenses $6,000,000 Cash $8,000,000 Net accounts receivable $15,500,000 Accounts payable $7,000,000 Long-term debt $45,000,000 Supplies $3,000,000 Accumulated depreciation $5,000,000

This is the trial balance of Solis Company on September 30. SOLIS COMPANY Trial Balance September...

This is the trial balance of Solis Company on September 30. SOLIS COMPANY Trial Balance September 30, 2014 Debit Credit Cash $ 23,400 Accounts Receivable 6,800 Supplies 4,300 Equipment 10,200 Accounts Payable $ 9,000 Unearned Service Revenue 3,300 Common Stock 19,200 Retained Earnings 13,200 $44,700 $44,700 The October transactions were as follows. Oct. 5 Received $1,360 in cash from customers for accounts receivable due. 10 Billed customers for services performed $5,740. 15 Paid employee salaries $1,200. 17 Performed $640 of...

This is the trial balance of Cullumber Company on September 30. CULLUMBER COMPANY Trial Balance September...

This is the trial balance of Cullumber Company on September 30. CULLUMBER COMPANY Trial Balance September 30, 2022 Debit Credit Cash $ 24,020 Accounts Receivable 7,420 Supplies 4,210 Equipment 10,110 Accounts Payable $ 9,620 Unearned Service Revenue 3,210 Common Stock 19,820 Retained Earnings 13,110 $45,760 $45,760 The October transactions were as follows. Oct. 5 Received $1,380 in cash from customers for accounts receivable due. 10 Billed customers for services performed $5,870. 15 Paid employee salaries $1,030. 17 Performed $550 of...

YAD opened a consultancy office on September 1, 2017. On September 30, the balance sheet showed...

YAD opened a consultancy office on September 1, 2017. On September 30, the balance sheet showed Cash $5,000, Accounts Receivable $1,500, Supplies $500, Equipment $6,000, Accounts Payable $4,200 and Owner's Capital $8,800. During October, the following transactions occurred. 2/10/2017. YAD purchases computer equipment for $7,000 cash. 13/10/2017. YAD purchases computer paper and other supplies for $1,600 from ABC Supply Company computer expected to last several months. ABC agrees to allow Microsoft to pay this bill in February. 14/10/2017. YAD receives...

question: Prepare Tracy’s balance sheet as at December 31, 2017 Trial balance for Tracy Underhill as...

question: Prepare Tracy’s balance sheet as at December 31, 2017 Trial balance for Tracy Underhill as at 31 December 2017 Debit Credit £ _ . £ Sales revenue 695,000 Inventory (as at 1 January 2017) 105,800 Purchases 625,200 Non-current assets at cost: Equipment 100,000 Motor vehicle 80,000 Accumulated depreciation: Equipment 10,000 Motor vehicle 10,000 Insurance 14,700 Rent 30,000 Heating and lighting 10,000 Salaries and wages 40,000 Motor expenses 15,300 Miscellaneous expenses 28,500 Receivables 110,000 Allowance for receivables 14,000...

Question 1 Trial balance extracts at 30 September 2019 $’000 Land at cost on 30 September...

Question 1 Trial balance extracts at 30 September 2019 $’000 Land at cost on 30 September 2018 50,000 Plant and equipment at cost 76,600 Accumulated depreciation at 30 September 2018 Plant 24,600 Capitalised development expenditure at 30 September 2018 20,000 Non-current assets – tangible: The land was acquired on the 30 September 2018. The company’s policy is to revalue its land at each year end and at 30 September 2019 it was valued at $53 million. On 1 October 2018...

Question 2: (40 Marks) On September 30, 2017, the Radison Avenue Incorporated post-closing trial balance was...

Question 2: On September 30, 2017, the Radison Avenue Incorporated post-closing trial balance was as follows. The company adjusts its accounts monthly. Account Debit Credit Cash 16,500 Accounts Receivable 14,200 Supplies 3,300 Equipment 17,900 Accumulated Depreciation – Equipment 4,550 Accounts Payable 3,200 Salaries Payable 1,800 Unearned Revenue 850 Common Shares 9,100 Retained Earnings 32,400 $51,900 $51,900 During October, the following transactions were completed: Paid $2,300 to employees for salaries due, of which $1,800 is for September salaries payable and $500...

Based on the trial balance below, prepare the Income Statement and the Balance Sheet for the...

Based on the trial balance below, prepare the Income Statement and the Balance Sheet for the year 2012. Please show your workings for the related questions below (yes, all together!). If your final answers (below) are incorrect, I'll review your workings to grant partial credit. Trial Balance as at 31st December 2012 Trial Balance Dr Cr Sales 240,000 Purchases 150,000 Returns inwards 5,000 Returns outwards 6,000 Carriage Inwards 3,000 Inventory 1.1.2012 80,000 Salaries 25,000 Electricity and telephone 4,000 Rent 5,000...

Subjects