In: Accounting
Sierra Company manufactures woven blankets and accounts for
product costs using process costing. Data below are for one of its
processing departments. The following information is available
regarding its May inventories
Beginning Inventory |
Ending Inventory |
|||||
Raw materials inventory | $ | 59,000 | $ | 129,000 | ||
Work in process inventory | 433,500 | 553,000 | ||||
Finished goods inventory | 628,000 | 553,000 | ||||
The following additional information describes the company's
production activities for May.
Raw materials purchases (on credit) | $ | 300,000 | |
Factory wages cost (paid in cash) | 1,534,000 | ||
Other overhead cost (Other Accounts credited) | 77,000 | ||
Materials used | |||
Direct | $ | 164,000 | |
Indirect | 66,000 | ||
Labor used | |||
Direct | $ | 780,000 | |
Indirect | 754,000 | ||
Overhead rate as a percent of direct labor | 115 | % | |
Sales (on credit) | $ | 2,500,000 | |
The predetermined overhead rate was computed at the beginning of
the year as 115% of direct labor cost.
1. Compute the cost of products transferred from production to finished goods and cost of goods sold.
|
2. Prepare summary journal entries dated May 31
to record the following production activities during May: (a) raw
materials purchases, (b) direct materials usage, (c) indirect
materials usage, (d) direct labor costs incurred, (e) indirect
labor costs incurred, (f) payment of factory payroll, (g) other
overhead costs, (h) overhead applied, (i) goods transferred from
production to finished goods, and (j) sale of finished
goods.
Solution 1:
Sierra Company | |
Schedule of direct material used in production | |
For the month ended May 31 | |
Particulars | Amount |
Beginning raw material inventory | $59,000.00 |
Add: raw material purchases | $300,000.00 |
Raw materials available | $359,000.00 |
Less: Ending raw material inventory | $129,000.00 |
Total raw material used | $230,000.00 |
Less: Indirect material used | $64,000.00 |
Direct material used | $166,000.00 |
Sierra Company | |
Schedule of cost of goods manufactured | |
For the month ended May 31 | |
Particulars | Amount |
Direct material | $164,000.00 |
Direct labor | $780,000.00 |
Applied overhead (115% of DL Cost) | $897,000.00 |
Total manufacturing costs | $1,841,000.00 |
Add: Beginning WIP | $433,500.00 |
Total cost of work in process | $2,274,500.00 |
Less: Ending WIP | $553,000.00 |
Cost of goods manufactured | $1,721,500.00 |
Sierra Company | |
Schedule of cost of goods Sold | |
For the month ended May 31 | |
Particulars | Amount |
Beginning finished goods inventory | $628,000.00 |
Add: Cost of goods manufactured | $1,721,500.00 |
Cost of goods available for sale | $2,349,500.00 |
Less: Ending finished goods inventory | $553,000.00 |
Cost of goods sold | $1,796,500.00 |
Therefore:
Cost of goods transferred = $1,721,500
Cost of goods sold = $1,796,500
Solution 2:
Journal Entries - Sierra Company | |||
Event | Particulars | Debit | Credit |
A | Raw material inventory Dr | $300,000.00 | |
To Accounts Payable | $300,000.00 | ||
(To record purchase of raw material) | |||
B | Work In Process Dr | $164,000.00 | |
To Raw material inventory | $164,000.00 | ||
(To record raw material used in production) | |||
C | Factory Overhead Dr | $66,000.00 | |
To Raw material inventory | $66,000.00 | ||
(To record indirect material used) | |||
D | Work In Process Dr | $780,000.00 | |
To Factory payroll payable | $780,000.00 | ||
(To record direct labor cost incurred) | |||
E | Factory overhead Dr | $754,000.00 | |
To Factory payroll payable | $754,000.00 | ||
(To record indirect labor cost incurred) | |||
F | Factory Payroll Payable Dr | $1,534,000.00 | |
To Cash | $1,534,000.00 | ||
(To record payment of factory payroll) | |||
G | Factory overhead Dr | $77,000.00 | |
To Other Account | $77,000.00 | ||
(To record other overhead) | |||
H | Work In Process Dr ($780,000*115%) | $897,000.00 | |
To Factory Overhead | $897,000.00 | ||
(To apply overhead to production) | |||
I | Finished goods inventory Dr | $1,721,500.00 | |
To Work In Process | $1,721,500.00 | ||
(Being completed units transferred to finished goods) | |||
J | Accounts receivables Dr | $2,500,000.00 | |
To Sales Revenue | $2,500,000.00 | ||
(To record sales on account)' |