In: Accounting
Marin Inc. has an executive stock option plan, details of which
follow:
● | The plan entitles the President to purchase 52,900 common shares at $51.50 after a two-year vesting period that begins on the grant date of January 1, 2020. | |
● | The President can exercise the stock options any time between January 1, 2022 and December 31, 2026. | |
● | The President exercises 41,700 of the stock options on June 30, 2022. The rest of the options are allowed to lapse. | |
● | The shares’ market prices per share are as follows: |
January 1, 2020 | $51.50 | |
December 31, 2020 | $56.40 | |
December 31, 2021 | $58.80 | |
June 30, 2022 | $61.90 |
Marin uses an option-pricing model to value the stock options.
When granted, the options are estimated to have a fair value of
$8.50 each. This estimate remains unchanged during the vesting
period.
Assuming that Marin has a December 31 year end, prepare the
required journal entries as at the following dates.
(Credit account titles are automatically indented when
the amount is entered. Do not indent manually. If no entry is
required, select "No Entry" for the account titles and enter 0 for
the amounts.)
(a) | January 1, 2020 (grant date) | |
(b) | December 31, 2020 | |
(c) | June 30, 2022 (exercise date) | |
(d) | January 1, 2027 (lapse date) |
Assuming that Marin has a December 31 year end, prepare the
required journal entries as at the following dates.
(Credit account titles are automatically indented when
the amount is entered. Do not indent manually. If no entry is
required, select "No Entry" for the account titles and enter 0 for
the amounts.)
(a) | January 1, 2020 (grant date) | |
(b) | December 31, 2020 | |
(c) | June 30, 2022 (exercise date) | |
(d) | January 1, 2027 (lapse date) |
Total fair value of options = 52,900 * $ 8.5 = $449,650
Vesting period. = 2 years
Amortization per vesting period is $449,650/ 2 =$224,825
(a).
Date | accounts title and explanation | debit($) | credit($) |
January 1,2020 | No entry | 0 | |
No entry | 0 |
(b).
Date | accounts title and explanation | debit($) | credit($) |
December 31,2020 | employee benefit expense a/c | 224,825 | |
Employee stock option outstanding a/c |
224,825 | ||
(To record amortization for year) |
(c).
Date | accounts title and explanation | debit($) | Credit($) |
June 30,2022 | cash (41,700 * $51.50) | 2,147,550 | |
Employee stock option outstanding a/c [449,650*(41700/52900)] | 354,450 | ||
Equity share capital a/c | 417,000 | ||
Securities premium a/c | 2,085,000 | ||
To record 6000 options exercise) |
(d).
Date | account title and explanation | debit($) | credit($) |
January 1,2027 | employee stock option outstanding a/c(52,900-41,700)*$8.5 | 95,200 | |
Capital reserve | 95,200 | ||
(11,200 options lapsed) |