In: Accounting
Under its executive stock option plan, National Corporation granted 30 million options on January 1, 2021, that permit executives to purchase 30 million of the company’s $1 par common shares within the next six years, but not before December 31, 2023 (the vesting date). The exercise price is the market price of the shares on the date of grant, $27 per share. The fair value of the options, estimated by an appropriate option pricing model, is $4 per option. Suppose that unexpected turnover during 2022 caused the forfeiture of 5% of the stock options. Compute the amount of compensation expense for 2022 and 2023. (Enter your answers in millions rounded to 2 decimal places (i.e., 5,500,000 should be entered as 5.50)
Solution:
Compensation Expensesa are recorded at fair value.
Year 2021 - Compensation Expense |
$' in Million |
Expense at end of Year 2021 |
20.00 |
Year 2022 - Compensation Expense |
$' in Million |
Cumulative Expense at end of Year
2022 |
38.00 |
Less: Previously Recorded Expense in 2021 |
20.00 |
Year 2022 Compensation Expense |
18.00 |
Year 2023 - Compensation Expense |
$' in Million |
Cumulative Expense at end of Year
2022 |
57.00 |
Less: Previously Recorded Expenses (20 + 18) |
38.00 |
Year 2023 Compensation Expense |
19.00 |
95% taken from Year 2022 because 5% options are forfeited.
Hence,
Year 2022 Compensation Expense = $18.00 millions
Year 2023 Compensation Expense = $19.00 millions
Hope the above calculations, working and explanations are clear to you and help you to understand the concept of question.... please rate my answer...in case any doubt, post a comment and I will try to resolve the doubt ASAP…thank you