Question

In: Accounting

Flexible Budget Application The polishing department of Taylor Manufacturing Company oper- ated during April 2019 with...

Flexible Budget Application The polishing department of Taylor Manufacturing Company oper-

ated during April 2019 with the following manufacturing overhead cost budget based on 4,000 hours

of monthly productive capacity:

TAYLOR MANUFACTURING COMPANY

Polishing Department

Overhead Budget (4,000 Hours)

for the Month of April 2019

Variable costs:

Factory supplies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $100,000

Indirect labor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 152,000

Utilities (usage charge) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 68,000

Patent royalties on secret process . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 296,000

Total variable overhead . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 616,000

Fixed costs:

Supervisory salaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $160,000

Depreciation on factory equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 144,000

Factory taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 48,000

Factory insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32,000

Utilities (base charge) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 80,000

Total fixed overhead . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 464,000

Total manufacturing overhead . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,080,000

The polishing department was operated for 4,600 hours during April and incurred the following

manufacturing overhead costs:

Factory supplies . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 97,520

Indirect labor. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 136,160

Utilities (usage factor). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 82,800

Utilities (base factor). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 96,000

Patent royalties. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 280,416

Supervisory salaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 168,000

Depreciation on factory equipment. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 144,000

Factory taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 56,000

Factory insurance. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32,000

Total manufacturing overhead incurred . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,092,896

Required

Using a flexible budgeting approach, prepare a performance report for the polishing department for

April 2019, comparing actual overhead costs with budgeted overhead costs for 4,600 hours. Separate

overhead costs into variable and fixed components and show the amounts of any variances between

actual and budgeted amounts

Solutions

Expert Solution

Performance report for the polishing department for April 2019


Related Solutions

Flexible Budget Application The polishing department of Taylor Manufacturing Company operated during April 2016 with the...
Flexible Budget Application The polishing department of Taylor Manufacturing Company operated during April 2016 with the following manufacturing overhead cost budget based on 5,000 hours of monthly productive capacity: Taylor Manufacturing Company Polishing Department Overhead Budget (5,000 Hours) For the Month of April 2016 Variable costs: Factory supplies $100,000 Indirect labor 152,000 Utilities 68,000 Patent royalties on secret process 296,000 Total variable overhead $616,000 Fixed costs: Supervisory salaries 160,000 Depreciation on factory equipment 144,000 Factory taxes 48,000 Factory insurance 32,000...
Flexible Budget Application The polishing department of Taylor Manufacturing Company operated during April 2016 with the...
Flexible Budget Application The polishing department of Taylor Manufacturing Company operated during April 2016 with the following manufacturing overhead cost budget based on 5,000 hours of monthly productive capacity: Taylor Manufacturing Company Polishing Department Overhead Budget (5,000 Hours) For the Month of April 2016 Variable costs: Factory supplies $100,000 Indirect labor 152,000 Utilities 68,000 Patent royalties on secret process 296,000 Total variable overhead $616,000 Fixed costs: Supervisory salaries 160,000 Depreciation on factory equipment 144,000 Factory taxes 48,000 Factory insurance 32,000...
Chapter 11 - Question 4 Flexible Budget Application The polishing department of Taylor Manufacturing Company operated...
Chapter 11 - Question 4 Flexible Budget Application The polishing department of Taylor Manufacturing Company operated during April 2016 with the following manufacturing overhead cost budget based on 5,000 hours of monthly productive capacity: Taylor Manufacturing Company Polishing Department Overhead Budget (5,000 Hours) For the Month of April 2016 Variable costs:    Factory supplies $100,000    Indirect labor 152,000    Utilities 68,000    Patent royalties on secret process 296,000        Total variable overhead $616,000 Fixed costs:    Supervisory salaries 160,000...
Flexible Budget Application The cutting department of Liberty Manufacturing Company operated during September 2016 with the...
Flexible Budget Application The cutting department of Liberty Manufacturing Company operated during September 2016 with the following manufacturing overhead cost budget based on 6,000 hours of monthly productive capacity: Liberty Manufacturing Company Cutting Department Overhead Budget (6,000 Hours) For the Month of September 2016 Variable costs:    Factory supplies $48,000    Indirect labor 72,000    Utilities (usage charge) 36,000    Patent royalties on secret process 144,000         Total variable overhead $300,000 Fixed costs:    Supervisory salaries 96,000    Depreciation on...
The Polishing Department of Sunland Company has the following production and manufacturing cost data for September....
The Polishing Department of Sunland Company has the following production and manufacturing cost data for September. Materials are entered at the beginning of the process. Production: Beginning inventory 1,800 units that are 100% complete as to materials and 30% complete as to conversion costs; units started during the period are 43,600; ending inventory of 5,600 units 10% complete as to conversion costs. Manufacturing costs: Beginning inventory costs, comprised of $21,500 of materials and $33,186 of conversion costs; materials costs added...
The Polishing Department of Major Company has the following production and manufacturing cost data for September....
The Polishing Department of Major Company has the following production and manufacturing cost data for September. Materials are entered at the beginning of the process. Production: Beginning inventory 1,620 units that are 100% complete as to materials and 30% complete as to conversion costs; units started during the period are 44,700; ending inventory of 6,800 units 10% complete as to conversion costs. Manufacturing costs: Beginning inventory costs, comprised of $21,300 of materials and $19,580 of conversion costs; materials costs added...
The Polishing Department of Coronado Company has the following production and manufacturing cost data for September....
The Polishing Department of Coronado Company has the following production and manufacturing cost data for September. Materials are entered at the beginning of the process. Production: Beginning inventory 1,520 units that are 100% complete as to materials and 30% complete as to conversion costs; units started during the period are 46,300; ending inventory of 6,800 units 10% complete as to conversion costs. Manufacturing costs: Beginning inventory costs, comprised of $20,500 of materials and $34,645 of conversion costs; materials costs added...
The Polishing Department of Waterway Company has the following production and manufacturing cost data for September....
The Polishing Department of Waterway Company has the following production and manufacturing cost data for September. Materials are entered at the beginning of the process. Production: Beginning inventory 1,880 units that are 100% complete as to materials and 30% complete as to conversion costs; units started during the period are 41,300; ending inventory of 5,400 units 10% complete as to conversion costs. Manufacturing costs: Beginning inventory costs, comprised of $20,800 of materials and $9,756 of conversion costs; materials costs added...
The Polishing Department of Major Company has the following production and manufacturing cost data for September....
The Polishing Department of Major Company has the following production and manufacturing cost data for September. Materials are entered at the beginning of the process. Production: Beginning inventory 1,520 units that are 100% complete as to materials and 30% complete as to conversion costs; units started during the period are 41,300; ending inventory of 7,400 units 10% complete as to conversion costs. Manufacturing costs: Beginning inventory costs, comprised of $21,600 of materials and $12,320 of conversion costs; materials costs added...
During April, the production department of a process manufacturing system completed a number of units of...
During April, the production department of a process manufacturing system completed a number of units of a product and transferred them to finished goods. Of these transferred units, 67,000 were in process in the production department at the beginning of April and 268,000 were started and completed in April. April's beginning inventory units were 70% complete with respect to materials and 30% complete with respect to conversion. At the end of April, 89,000 additional units were in process in the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT