Question

In: Finance

Akba Pharma has just completed the laboratory research on a new drug which is expected to cure boredom. So far, $100 million has been spent on research and development.

Akba Pharma has just completed the laboratory research on a new drug which is expected to cure boredom. So far, $100 million has been spent on research and development.

Before the investment in plant, the drug will now be tried on volunteers. This phase will cost a further $200 million. The chances of a positive result from this phase are 50%. If the results are positive, Akba will receive a patent and will start producing the drug in a new factory. If the results are negative Akba will terminate the project and will not make the investment in plant.

The cost of investment in the new factory is $500 million. The factory investment will be depreciated over 5years to a book value of zero. The patent of the boredom drug will expire after 5 years. After the patent expires, the production of the drug will no longer be profitable for Akba and production will be stopped. The factory however will be sold for $100 million.

Variable production costs are expected to be 20% of sales. Working capital required for each year is expected to be 20% of next year's revenues. Akba Pharma expects the following sales revenues from the boredom new drug.

                       Revenues ($million)

Year1                            300

Year2                            500

Year3                           700

Year4                           700

Year5                           500

The tax rate for Akba Pharma is 30%. The cost of capital for this project is 15%.

Please show all your work. (You can submit an excel file or an image if you work on paper)

a. Describe how you would treat the cost of $200 million of product testing on volunteers. 

b. Calculate for each year of the project the total cash flows (Cash flows from operations, cash flows of capital investment and cash flows of investments in working capital investments).

c. Calculate the expected net present value of the project.

Solutions

Expert Solution

A)

I would treat the cost of $200 million of product testing on volunteers as sunk cost. Hence, irrelevant in decision making. (Sunk cost - cost that have already been incurred and cannnot be recovered). Product testing on Volunteers is a sunk cost because it was incurred before the project was accepted.

 

B) & C) refer the image attached below:

 


Related Solutions

The company X has spent total of $150,000 so far for research and development for this...
The company X has spent total of $150,000 so far for research and development for this product A, and just paid another $100,000 to a consulting firm to do the marketing research. The consulting firm has estimated that the product will have a very short life of only 4 years. It has also estimated that the annual sales volume will be 60,000 units and the selling price is $50 per unit. Further it has predicted that the sales volume of...
4.Your firm spent $100 million developing a new drug. It has now been approved for sale,...
4.Your firm spent $100 million developing a new drug. It has now been approved for sale, and each pill costs $1 to manufacture. Your market research suggests that the price elasticity of demand in the general public is −1.1. What price do you charge the public? What would happen to profits if you charged twice as much? What role does the $100 million in development costs play in your pricing decision? 
 The Medicaid agency has made a take-it-or-leave-it offer of...
Snow Inc. has just completed development of a new cell phone. The new product is expected...
Snow Inc. has just completed development of a new cell phone. The new product is expected to produce annual revenues of $1,400,000. Producing the cell phone requires an investment in new equipment, costing $1,500,000. The cell phone has a projected life cycle of 5 years. After 5 years, the equipment can be sold for $180,000. Working capital is also expected to decrease by $200,000, which Snow will recover by the end of the new product’s life cycle. Annual cash operating...
Snow Inc. has just completed development of a new cell phone. The new product is expected...
Snow Inc. has just completed development of a new cell phone. The new product is expected to produce annual revenues of $1,400,000. Producing the cell phone requires an investment in new equipment, costing $1,500,000. The cell phone has a projected life cycle of 5 years. After 5 years, the equipment can be sold for $180,000. Working capital is also expected to decrease by $200,000, which Snow will recover by the end of the new product’s life cycle. Annual cash operating...
Holland Inc. has just completed development of a new cell phone. The new product is expected...
Holland Inc. has just completed development of a new cell phone. The new product is expected to produce annual revenues of $1,350,000. Producing the cell phone requires an investment in new equipment, costing $1,440,000. The cell phone has a projected life cycle of 5 years. After 5 years, the equipment can be sold for $180,000. Working capital is also expected to increase by $180,000, which Holland will recover by the end of the new product’s life cycle. Annual cash operating...
Wilson pharmaceutical is planning a 100 million for development of a new cancer drug. the development...
Wilson pharmaceutical is planning a 100 million for development of a new cancer drug. the development will be financed with a combination of debt preferred equity and common equity. the firms current capitol structure which considers to be optimal consists pf 30% debt 20% preferred equity and 50% common equity. the firm can issue bond with a cost of 12% before tax. the investment banker expects to sell the issue at its $100 par value per stock with a $14...
MiniMe Ltd has spent $250,000 on research and development of a new product. The marketing department...
MiniMe Ltd has spent $250,000 on research and development of a new product. The marketing department estimates that the company can annually sell 200,000 units of the product at $100 each for 4 years. The product will incur $50 per unit in manufacturing costs and fixed costs are expected to be $7 million per year. MiniMe will need to buy manufacturing equipment costing $5 million. The equipment will be depreciated at a CCA rate of 20% and will have a...
Your company's research and development department has been working on a new process that, if it...
Your company's research and development department has been working on a new process that, if it works, can produce oil from coal at a cost of about $15 per barrel versus a current market price of $100 per barrel. The company needs $10 million of external funds at this time to complete the research. The results of the research will be known in about one year, and there is about a 50-50 chance of success. If the research is successful,...
ABC, Inc is considering launching a new product which incurred $2.5 million in Research and Development...
ABC, Inc is considering launching a new product which incurred $2.5 million in Research and Development expenses over the last year. The company will spend $1.8 million to acquire the equipment necessary for the manufacture of the new product. The equipment will last for 15 years and have a salvage value of $35,000. It will be depreciated to zero over 10 years using straight line depreciation. The company will also have an increase of $250,000 in accounts receivable and a...
ABC, Inc is considering launching a new product which incurred $2.5 million in Research and Development...
ABC, Inc is considering launching a new product which incurred $2.5 million in Research and Development expenses over the last year. The company will spend $1.8 million to acquire the equipment necessary for the manufacture of the new product. The equipment will last for 15 years and have a salvage value of $35,000. It will be depreciated to zero over 10 years using straight line depreciation. The company will also have an increase of $250,000 in accounts receivable and a...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT