In: Accounting
Diggs Systems Company
Statement of Cash Receipts and Payments
For the Six Months Ended June 30, 20xx
Cash Receipts: |
|||||||
Investment by Charles Diggs |
$47,000 |
||||||
Fees for Computer Services |
75,600 |
||||||
Total Receipts |
122,600 |
||||||
Cash Outflows: |
|||||||
Wages |
38,650 |
||||||
Insurance |
|
3,250 |
|||||
Rent |
12,600 |
||||||
Supplies |
6,321 |
||||||
Office Equipment |
|
14,360 |
|||||
Dividends paid to Shareholder |
2,000 |
||||||
Computer Rental |
24,000 |
||||||
Maintenance |
2,460 |
||||||
Service Van |
14,450 |
||||||
Utilities |
|||||||
Total Cash Payments |
118,091 |
||||||
Cash Balance |
$4,509 |
After verifying the information in Digg’s statement, you obtain these additional facts about Diggs Systems Company:
a. In addition to the amount received from customers, programming services totaling $29,100 have been performed but are not yet paid for.
b. Employees have been paid all the wages owed to them except for $1,050 earned since the last payday. The next regular payday is July 3.
c. The insurance account represents a two year policy purchased on January 3.
d. The Rent account represents rent of $1,800 per month, including the rent for July.
e. In examining the expenditures for supplies, you find invoices for $1,850 that have not been paid, and an inventory count of the supplies reveals $2,625 of unused supplies are on hand.
f. The office equipment is fully paid for. You estimate it will last four years and be worthless at the end of that time.
g. The computer rental agreement provides for a security deposit of $6,000 plus monthly payments· of $3,000.
h. The maintenance account represents a one year maintenance agreement, paid in advance on January 2.
i. The Service Van account represents the down payment on a van purchased on June 1 for $45,000. The van has useful life of 10 years. It has an estimated residual value of $5,500.
A. Prepare an Income Statement, Balance Sheet, Statement of Cash Flows and Statement of Retained Earnings. In addition, prepare the adjusting J/E entries for transaction a through i.