In: Accounting
1) Prepare the initial trial balance at 001.2020. (Propose a value for the accounts with a missing balance and/or add more accounts in order to make sure that the main accounting equation and the rule of totals for trial balance are applied.)
2) Propose and journalize 10 business transactions for the company for the period 001.2020-31.01.2020. (Indicate the transactions as a text/description and then record them into the journal and T-accounts.)
3) Prepare the unadjusted trial balance at 31.01.2020.
Cash |
83.600 |
Banks |
19.000 |
Checks |
43.000 |
Accounts Receivable |
56.000 |
Notes Receivable |
67.400 |
Allowance for Uncollectible Accounts |
16.000 |
Inventory |
|
Prepaid Expenses - Rent |
50.400 |
Accounts Payable |
135.000 |
Notes Payable |
152.600 |
Dividends |
26.000 |
Tax payable |
|
Bank Loan |
228.000 |
Bonds Issued |
230.000 |
Buildings |
|
Furniture and fixture |
250.000 |
Accumulated Depreciation - Buildings |
30.000 |
Capital Stock |
537.000 |
Unearned Revenue |
110.000 |
Retained Earnings |
Trial Balance as on 1/1/2020
Particulars | Debit | Credit |
Cash | 83,600 | |
Bank | 19,000 | |
Check | 43,000 | |
Accounts Receivable | 56,000 | |
Notes Receivable | 67,400 | |
Allowance for uncollectible accounts | 16,000 | |
Inventory | 75,000 | |
Prepaid expense-Rent | 50,400 | |
Accounts payable | 135,000 | |
Notes payable | 152,600 | |
Dividends | 26,000 | |
Tax payable | 50,000 | |
Bank loan | 228,000 | |
Bond issued | 230,000 | |
Building | 211,200 | |
Furnitue and Fixture | 250,000 | |
Accumulated Depreciation - Buildings | 30,000 | |
Capital Stock | 537,000 | |
Unearned revenue | 110,000 | |
Retained Earnings | 40,000 | |
Freehold Land | 400,000 | |
Machiney | 300,000 | |
Total | 15,55600 | 15,55600 |
2.1Received commission of 5,000 in cash
2. Purchased new land of 55,000 in cash
3. Purcahsed goods of 20000 from vendor on credit
4. Sold good on cash 145,000
5. Paid Salary & wages 5,000
6. Outstanding salary 2,000
7. Paid advance rent 4,000
8.Purchase new furniture of 11,000
9. Sold goods on cash 87,000
10. Advance tax paid 12,000
Serial No. | General Journals | Debit | Credit |
1. | Cash | 5,000 | |
Commision | 5,000 | ||
(Received commision on cash) | |||
2. | Land | 55,000 | |
Cash | 55,000 | ||
(Purchasad land in cash) | |||
3. | Purchase | 20,000 | |
Vendor | 20,000 | ||
(Purchased goods on account) | |||
4. | Cash | 145,000 | |
Sales | 145,000 | ||
(Sold goods to vendor on cash) | |||
5. | Salary & Wages | 5,000 | |
Cash | 5,000 | ||
(Paid salary and wages to workers) | |||
6. | Salary | 2,000 | |
Outstanding salary | 2,000 | ||
(Salary outstanding for the current month) | |||
7. | Advance Rent | 4,000 | |
Cash | 4,000 | ||
(Paid rent in advance) | |||
8. | Furniture | 11,000 | |
Cash | 11,000 | ||
(Purchased new furniture) | |||
9. | Cash | 87,000 | |
Sales | 87,000 | ||
(Goods sold to vendor in cash) | |||
10. | Advance Tax | 12,000 | |
Bank | 12,000 | ||
T Accounts
Cash Account
Particulars | Amounts | Particulars | Amount |
Balance b/d | 83,600 | Land | 55,000 |
Commision | 5,000 | Salary & Wages | 5,000 |
Sales | 145,000 | Furniture | 11,000 |
Advance Rent | 4,000 | Balance c/d | 254,100 |
Sales | 87,000 | ||
325,100 | 325,100 |
Commsion Account
Particulars | Amount | Particulars | Amount |
Cash | 5,000 | ||
Land Account
Particulars | Amounts | Particulars | Amount |
Cash | 55,000 | ||
Purchase Accounts
Particulars | Amount | Particulars | Amount |
Vendor | 20,000 | ||
Vendor Account
Particulars | Amount | Particulars | Amount |
Purchase | 20,000 | ||
Sales Account
Particulars | Amount | Particulars | Amount |
Cash | 145,000 | ||
Cash | 87,000 | ||
Salary & Wages Account
Particulars | Amount | Particulars | Amount |
Cash | 5,000 | ||
Outstanding salary | 2,000 |
Salary Outstandiing Accounts
Particulars | Amount | Particulars | Amount |
Salary | 2,000 | ||
Completed, If you satisfied with this answer please like this. Have a good day ahead.