In: Accounting
3. Determine the market price of a $200,000, five-year, 5% (pays interest semiannually) bond issue sold to yield an effective rate of 4%.
Please show all of the factors used in the calculation – PV, I/Y, N, etc. – NOT just the answer.
If the calculation involves an annuity, please indicate if it is an ordinary annuity or an annuity due.
Correct Answer:
Market price of the bond: $ 208,983
Working:
Since bonds pay interest at the end of the period, they are considered as Ordinary annuity.
Annual Rate |
Applicable rate |
Face Value |
$ 200,000 |
|||||
Market Rate |
4.00% |
2.00% |
Term (in years) |
5 |
||||
Coupon Rate |
5.00% |
2.50% |
Total no. of interest payments |
10 |
||||
Calculation of Issue price of Bond |
||||||||
Bond Face Value |
Market Interest rate (applicable for period/term) |
|||||||
PV of |
$ 200,000 |
at |
2.00% |
Interest rate for |
10 |
term payments |
||
PV of $1 |
0.82035 |
|||||||
PV of |
$ 200,000 |
= |
$ 200,000 |
x |
0.82035 |
= |
$ 164,069.66 |
A |
Interest payable per term |
at |
2.5% |
on |
$ 200,000 |
||||
Interest payable per term |
$ 5,000 |
|||||||
PVAF of 1$ |
for |
2.0% |
Interest rate for |
10 |
term payments |
|||
PVAF of 1$ |
$ 8.98259 |
|||||||
PV of Interest payments |
= |
$ 5,000.00 |
x |
8.98259 |
= |
$ 44,912.93 |
B |
|
a |
Bond Value (A+B) |
$ 208,983 |
End of answer.
Please give a thumbs up, it will be highly appreciated.
Thanks.