In: Accounting
Problem 1:
Raner, Harris & Chan is a consulting firm that specializes in information systems for medical and dental clinics. The firm has two offices—one in Chicago and one in Minneapolis. The firm classifies the direct costs of consulting jobs as variable costs. A contribution format segmented income statement for the company’s most recent year is given:
Assume that Minneapolis’ sales by major market are:
Market |
||||||||||||
Minneapolis |
Medical |
Dental |
||||||||||
Sales |
$ |
840,000 |
100 |
% |
$ |
560,000 |
100 |
% |
$ |
280,000 |
100 |
% |
Variable expenses |
504,000 |
60 |
% |
364,000 |
65 |
% |
140,000 |
50 |
% |
|||
Contribution margin |
336,000 |
40 |
% |
196,000 |
35 |
% |
140,000 |
50 |
% |
|||
Traceable fixed expenses |
100,800 |
12 |
% |
28,000 |
5 |
% |
72,800 |
26 |
% |
|||
Market segment margin |
235,200 |
28 |
% |
$ |
168,000 |
30 |
% |
$ |
67,200 |
24 |
% |
|
Common fixed expenses |
25,200 |
3 |
% |
|||||||||
Office segment margin |
$ |
210,000 |
25 |
% |
||||||||
The company would like to initiate an intensive advertising campaign in one of the two market segments during the next month. The campaign would cost $11,200. Marketing studies indicate that such a campaign would increase sales in the Medical market by $98,000 or increase sales in the Dental market by $84,000.
Required:
1. How much would the company's profits increase (decrease) if it implemented the advertising campaign in the Medical Market?
2. How much would the company's profits increase (decrease) if it implemented the advertising campaign in the Dental Market?
1.) | Company's profits increase (decrease) if it implemented the advertising campaign in the Medical Market | |||||||||
Increase in Sales | 98,000 | |||||||||
Contribution margin | 34,300 | (98,000 x 35%) | ||||||||
Less: Campaign cost | 11,200 | |||||||||
Increase in company profit | $ 23,100 | |||||||||
*Due to increase in sales of Minneapolis, Traceable fixed expense and common fixed expense will not increase. | ||||||||||
2.) | Company's profits increase (decrease) if it implemented the advertising campaign in the Dental Market | |||||||||
Increase in Sales | 84,000 | |||||||||
Contribution margin | 42,000 | (84,000 x 50%) | ||||||||
Less: Campaign cost | 11,200 | |||||||||
Increase in company profit | $ 30,800 | |||||||||
*Due to increase in sales of Minneapolis, Traceable fixed expense and common fixed expense will not increase. | ||||||||||