In: Accounting
Raner, Harris & Chan is a consulting firm that specializes in information systems for medical and dental clinics. The firm has two offices—one in Chicago and one in Minneapolis. The firm classifies the direct costs of consulting jobs as variable costs. A contribution format segmented income statement for the company’s most recent year is given:
Assume that Minneapolis’ sales by major market are:
Market |
||||||||||||
Minneapolis | Medical | Dental | ||||||||||
Sales | $ | 390,000 | 100 | % | $ | 260,000 | 100 | % | $ | 130,000 | 100 | % |
Variable expenses | 234,000 | 60 | % | 169,000 | 65 | % | 65,000 | 50 | % | |||
Contribution margin | 156,000 | 40 | % | 91,000 | 35 | % | 65,000 | 50 | % | |||
Traceable fixed expenses | 46,800 | 12 | % | 13,000 | 5 | % | 33,800 | 26 | % | |||
Market segment margin | 109,200 | 28 | % | $ | 78,000 | 30 | % | $ | 31,200 | 24 | % | |
Common fixed expenses |
11,700 | 3 | % | |||||||||
Office segment margin | $ | 97,500 | 25 | % | ||||||||
The company would like to initiate an intensive advertising campaign in one of the two market segments during the next month. The campaign would cost $5,200. Marketing studies indicate that such a campaign would increase sales in the Medical market by $45,500 or increase sales in the Dental market by $39,000.
Required:
1. How much would the company's profits increase (decrease) if it implemented the advertising campaign in the Medical Market?
2. How much would the company's profits increase (decrease) if it implemented the advertising campaign in the Dental Market?
3. In which of the markets would you recommend that the company focus its advertising campaign?
1) | Contribution margin of Medical market | 35% | ||
Incremental margin on increase sales | 15,925 | |||
Less: incremental marketing expenses | (5,200) | |||
Incremental profit | 10,725 | |||
2) | Contribution margin of Dental market | 50% | ||
Incremental margin on increase sales | 19,500 | |||
Less: incremental marketing expenses | (5,200) | |||
Incremental profit | 14,300 |
3) Basis of above analysis, we would recommend to focus company advertisement on Dental market.