Question

In: Finance

Botany Bay, Inc., a maker of casual clothing, is considering four projects shown in the following...

Botany Bay, Inc., a maker of casual clothing, is considering four projects shown in the following table,

Initial investment Project A $50,100 Project B $99,400 Project C $79,100 Project D $180,500
Year Cash inflows          
1 $19,300 $36,200 $19,200 $100,700
2 $19,300 $51,100 $39,100 $80,400
3 $19,300 $51,500 $61,000 $61,000

. Because of past financial difficulties, the company has a high cost of capital at 14.3 %.

a. Calculate the NPV of each project, using a cost of capital of 14.3 %.

b. Rank acceptable projects by NPV.

c. Calculate the IRR of each project and use it to determine the highest cost of capital at which all of the projects would be acceptable.

Solutions

Expert Solution

Cash flow are as follows

Year Project A B C D
0 -50100 -99400 -79100 -180500
1 19300 36200 19200 100700
2 19300 51100 39100 80400
3 19300 51500 61000 61000
A: NPV ($5,517.10) $5,872.74 $8,476.27 $9,992.26
B: Ranks 4 3 2 1
C: IRR 7.60% 17.60% 19.56% 17.89%

The highest cost of capital at whcih all projects would be acceptable is 7.6%.

WORKINGS


Related Solutions

Botany Bay Inc. a maker of casual clothing, is considering four projects shown in the following...
Botany Bay Inc. a maker of casual clothing, is considering four projects shown in the following table. Because of past financial difficulties, the company has a high cost capital of 14.6%. Table. Initial investment Project A: $49,200 Project B: $100,100 Project C: $79,400 Project D: $180,500 Year            Cash inflows           1   $19,200   $35,000   $19,400   $100,700 2   $19,200   $52,000   $40,000   $81,000 3       $19,200   $50,900   $59,200   $59,300 a) calcualte the NPV of each project using a cost capital of...
NPV?, with rankings???Botany? Bay, Inc., a maker of casual? clothing, is considering four projects shown in...
NPV?, with rankings???Botany? Bay, Inc., a maker of casual? clothing, is considering four projects shown in the following? table. Because of past financial? difficulties, the company has a high cost of capital at 14.1 %. a.??Calculate the NPV of each? project, using a cost of capital of 14.1 %. b.??Rank acceptable projects by NPV. c.??Calculate the IRR of each project and use it to determine the highest cost of capital at which all of the projects would be acceptable. nitial...
NPV​, with rankings Botany​ Bay, Inc., a maker of casual​ clothing, is considering four projects shown...
NPV​, with rankings Botany​ Bay, Inc., a maker of casual​ clothing, is considering four projects shown in the following​ table, Initial investment   $50,100   $100,000   $80,100   $180,200 Year   Cash inflows           1   $20,600   $35,400   $20,800   $100,400 2   $20,600   $51,500   $39,800   $79,300 3   $20,600   $51,100   $60,700   $60,400 Because of past financial​ difficulties, the company has a high cost of capital at 14.7 %. a. Calculate the NPV of each​ project, using a cost of capital of 14.7 %. b. Rank acceptable...
Nast Inc. is considering Projects S and L, whose cash flows are shown below. These projects...
Nast Inc. is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and not repeatable. If the decision is made by choosing the project with the higher MIRR rather than the one with the higher NPV, how much value will be forgone? Note that under some conditions choosing projects on the basis of the MIRR will cause $0.00 value to be lost. WACC: 10.75% 0 1 2 3 4 CFS -$1,100...
Yonan Inc. is considering Projects S and L, whose cash flows are shown below. These projects...
Yonan Inc. is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and not repeatable. If the decision is made by choosing the project with the shorter payback, some value may be forgone. How much value will be lost in this instance? Note that under some conditions choosing projects on the basis of the shorter payback will not cause value to be lost WACC 11.75% 0 1 2 3 4 CFs...
Nast Inc. is considering Projects S and L, whose cash flows are shown below. These projects...
Nast Inc. is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and not repeatable. If the decision is made by choosing the project with the higher MIRR rather than the one with the higher NPV, how much value will be forgone? Note that under some conditions choosing projects on the basis of the MIRR will cause $0.00 value to be lost. WACC: 10.75% 0 1 2 3 4 CFS -$1,100...
Poston Inc. is considering Projects S and L, whose cash flows are shown below. These projects...
Poston Inc. is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive (must choose one or the other), equally risky, and not repeatable. If the decision is made by choosing the project with the higher IRR, how much value will be forgone? You must calculate the IRR and NPV for both projects select the project with the higher IRR and then calculate how much less the NPV is by selecting the project with...
Nast Inc. is considering Projects S and L, whose cash flows are shown below. These projects...
Nast Inc. is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and not repeatable. If the decision is made by choosing the project with the higher MIRR rather than the one with the higher NPV, how much value will be forgone? Note that under some conditions choosing projects on the basis of the MIRR will cause $0.00 value to be lost. WACC: 10.75% 0 1 2 3 4 CFS -$1,100...
Solora Inc. is considering Projects X and Y, whose cash flows are shown below. These projects...
Solora Inc. is considering Projects X and Y, whose cash flows are shown below. These projects are equally risky. Firm;s WACC=10%. Year 0 1 2 3 4 CF-X −$1,100 $375 $375 $375 $375 CF-Y −$2,200 $725 $725 $725 $725 a) Calculate Payback Period for these two projects. Which one do you choose if the Threshold is less than 3 years? b) Calculate NPV for these two projects. Are they acceptable? Why? Which one do you choose if they are independent?...
Sexton Inc. is considering Projects S and L, whose cash flows are shown below. These projects...
Sexton Inc. is considering Projects S and L, whose cash flows are shown below. These projects are mutually exclusive, equally risky, and not repeatable. If the decision is made by choosing the project with the higher IRR, how much value will be forgone? Note that under certain conditions choosing projects on the basis of the IRR will not cause any value to be lost because the one with the higher IRR will also have the higher NPV, so no value...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT