Question

In: Accounting

Measures of liquidity, The ability of a company to make its periodic interest payments and repay...

Measures of liquidity, The ability of a company to make its periodic interest payments and repay the face amount of debt at maturity.Solvency, and The ability of a firm to generate earnings.Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 54 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
   20Y2    20Y1
Retained earnings, January 1 $1,711,500 $1,459,600
Net income 364,000 298,900
Total $2,075,500 $1,758,500
Dividends:
On preferred stock $11,900 $11,900
On common stock 35,100 35,100
Total dividends $47,000 $47,000
Retained earnings, December 31 $2,028,500 $1,711,500
Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
   20Y2    20Y1
Sales $2,222,850 $2,047,980
Cost of goods sold 740,950 681,670
Gross profit $1,481,900 $1,366,310
Selling expenses $518,280 $614,890
Administrative expenses 441,500 361,130
Total operating expenses $959,780 $976,020
Income from operations $522,120 $390,290
Other revenue 27,480 24,910
$549,600 $415,200
Other expense (interest) 136,000 75,200
Income before income tax $413,600 $340,000
Income tax expense 49,600 41,100
Net income $364,000 $298,900
Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
   20Y2    20Y1
Assets
Current assets
Cash $308,650 $339,300
Marketable securities 467,150 562,260
Accounts receivable (net) 394,200 372,300
Inventories 292,000 219,000
Prepaid expenses 58,400 67,860
Total current assets $1,520,400 $1,560,720
Long-term investments 1,404,900 409,910
Property, plant, and equipment (net) 2,040,000 1,836,000
Total assets $4,965,300 $3,806,630
Liabilities
Current liabilities $506,800 $425,130
Long-term liabilities:
Mortgage note payable, 8% $760,000 $0
Bonds payable, 8% 940,000 940,000
Total long-term liabilities $1,700,000 $940,000
Total liabilities $2,206,800 $1,365,130
Stockholders' Equity
Preferred $0.70 stock, $20 par $340,000 $340,000
Common stock, $10 par 390,000 390,000
Retained earnings 2,028,500 1,711,500
Total stockholders' equity $2,758,500 $2,441,500
Total liabilities and stockholders' equity $4,965,300 $3,806,630

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. .Number of days' sales in receivables days
6. .Inventory turnover
7. .Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. .Asset turnover
12. Return on total assets %
13. .Return on stockholders’ equity %
14. Return on common stockholders’ equity %
15. .Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Solutions

Expert Solution

Answer of part 1:

Working Capital = Current Assets – Current Liabilities
Working Capital = $1,520,400 - $506,800
Working Capital = $1,013,600

Answer of Part 2:

Current Ratio = Current Assets / Current Liabilities
Current Ratio = $1,520,400 / $506,800
Current Ratio = 3:1

Answer of Part 3:

Quick Ratio = (Current Assets – Inventory – Prepaid Expense) / Current Liabilities
Quick Ratio = ($1,520,400 - $292,000 - $58,400) / $506,800
Quick Ratio = $1,170,000 / $506,800
Quick Ratio = 2.3

Answer of Part 4:

Average Accounts Receivable = (Beginning Accounts Receivable + Ending Accounts Receivable) /2
Average Accounts Receivable = ($372,300 + $394,200) / 2
Average Accounts Receivable = $383,250

Accounts Receivable Turnover = Sales / Average Accounts Receivable
Accounts Receivable Turnover = $2,222,850 / $383,250
Accounts Receivable Turnover = 5.8 times

Answer of Part 5:

Number of Days Sales in Receivable = 365 days / Accounts Receivable Turnover
Number of Days Sales in Receivable = 365 / 5.8
Number of Days Sales in Receivable = 62.9 days


Related Solutions

Measures of liquidity, The ability of a company to make its periodic interest payments and repay...
Measures of liquidity, The ability of a company to make its periodic interest payments and repay the face amount of debt at maturity.Solvency and The ability of a firm to generate earnings.Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 56 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1    20Y2    20Y1 Retained earnings, January 1 $...
Measures of liquidity, The ability of a company to make its periodic interest payments and repay...
Measures of liquidity, The ability of a company to make its periodic interest payments and repay the face amount of debt at maturity.Solvency, and The ability of a firm to generate earnings.Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 65 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1    20Y2    20Y1 Retained earnings, January 1 $...
Measures of liquidity, The ability of a company to make its periodic interest payments and repay...
Measures of liquidity, The ability of a company to make its periodic interest payments and repay the face amount of debt at maturity.Solvency, and The ability of a firm to generate earnings.Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 61 on December 31, 20Y2. Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 20Y2 and 20Y1    20Y2    20Y1 Retained earnings, January 1 $...
Six Measures of The ability of a company to make its periodic interest payments and repay...
Six Measures of The ability of a company to make its periodic interest payments and repay the face amount of debt at maturity.Solvency or The ability of a firm to generate earnings.Profitability The following data were taken from the financial statements of Gates Inc. for the current fiscal year. Property, plant, and equipment (net) $818,400 Liabilities: Current liabilities $137,000 Note payable, 6%, due in 15 years 682,000 Total liabilities $819,000 Stockholders' equity: Preferred $2 stock, $100 par (no change during...
Six Measures of The ability of a company to make its periodic interest payments and repay...
Six Measures of The ability of a company to make its periodic interest payments and repay the face amount at maturity.Solvency or The ability of a firm to generate earnings.Profitability The following data were taken from the financial statements of Gates Inc. for the current fiscal year. Property, plant, and equipment (net) $1,146,000 Liabilities: Current liabilities $191,000 Note payable, 6%, due in 15 years 955,000 Total liabilities $1,146,000 Stockholders' equity: Preferred $4 stock, $100 par (no change during year) $1,146,000...
Five Measures of The ability of a company to make its periodic interest payments and repay...
Five Measures of The ability of a company to make its periodic interest payments and repay the face amount of debt at maturity.Solvency or The ability of a firm to generate earnings.Profitability The balance sheet for Garcon Inc. at the end of the current fiscal year indicated the following: Bonds payable, 7% $1,900,000 Preferred $10 stock, $100 par 273,000 Common stock, $10 par 2,184,000.00 Income before income tax was $545,300, and income taxes were $81,200 for the current year. Cash...
Which ratio measures the corporation's ability to meet its financial obligations? a. leverage ratios. b. liquidity...
Which ratio measures the corporation's ability to meet its financial obligations? a. leverage ratios. b. liquidity ratios. c. activity ratios. d. asset management ratios. Which ratio measures the effectiveness of the corporation's use of resources? a. leverage ratios. b. liquidity ratios. c. activity ratios. d. asset management ratios. Please provide the correct answer if knowledgable in this area and do not copy and paste the answers from previous responses. Do not attempt this question if you are not familiar with...
What are some factors to consider in evaluating a company's ability to make payments on outstanding...
What are some factors to consider in evaluating a company's ability to make payments on outstanding debt? Please explain the factors rather than just providing a list.
Nineteen Measures of The ability of a firm to pay its debts as they come due.Solvency...
Nineteen Measures of The ability of a firm to pay its debts as they come due.Solvency and The ability of a firm to earn income.Profitability The comparative financial statements of Blige Inc. are as follows. The market price of Blige Inc. common stock was $71 on December 31, 2016. Blige Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 2016 and 2015     2016     2015 Retained earnings, January 1 $2,474,150 $2,101,950 Add net income for year 570,000 430,500 Total...
Nineteen Measures of The ability of a firm to pay its debts as they come due.Solvency...
Nineteen Measures of The ability of a firm to pay its debts as they come due.Solvency and The ability of a firm to earn income.Profitability The comparative financial statements of Blige Inc. are as follows. The market price of Blige Inc. common stock was $61 on December 31, 2016. Blige Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 2016 and 2015     2016     2015 Retained earnings, January 1 $1,943,600 $1,645,700 Add net income for year 432,000 337,100 Total...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT