15. Statement of Cash Flows—Direct Method The comparative balance sheet of Canace Products Inc. for December...

15. Statement of Cash Flows—Direct Method

The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows:

		Dec. 31, 20Y6	Dec. 31, 20Y5
Assets
Cash		$285,700	$266,070
Accounts receivable (net)		103,500	95,560
Inventories		292,160	282,940
Investments		0	109,610
Land		149,860	0
Equipment		322,350	250,140
Accumulated depreciation-equipment		(75,470)	(67,450)
	Total assets	$1,078,100	$936,870

Liabilities and Stockholders' Equity
Accounts payable		$195,140	$184,560
Accrued expenses payable		19,410	24,360
Dividends payable		10,780	8,430
Common stock, $10 par		58,220	45,910
Paid-in capital: Excess of issue price over par-common stock		218,850	127,410
Retained earnings		575,700	546,200
	Total liabilities and stockholders’ equity	$1,078,100	$936,870

The income statement for the year ended December 31, 20Y6, is as follows:

Sales				$1,624,900
Cost of merchandise sold				669,100
Gross profit				$955,800
Operating expenses:
	Depreciation expense		$8,020
	Other operating expenses		843,780
		Total operating expenses		851,800
Operating income				$104,000
Other expense:
		Loss on sale of investments		(29,590)
Income before income tax				$74,410
Income tax expense				23,810
Net income				$50,600

Additional data obtained from an examination of the accounts in the ledger for 20Y6 are as follows:

Equipment and land were acquired for cash.
There were no disposals of equipment during the year.
The investments were sold for $80,020 cash.
The common stock was issued for cash.
There was a $21,100 debit to Retained Earnings for cash dividends declared.

Required:

Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.

Canace Products Inc.
Statement of Cash Flows
For the Year Ended December 31, 20Y6
Cash flows from operating activities:
Cash received from customers	$
Cash payments for merchandise
Cash payments for operating expenses
Cash payments for income taxes
Net cash flow from operating activities		$
Cash flows from (used for) investing activities:
Cash from sale of investments	$
Cash used for purchase of land
Cash used for purchase of equipment
Net cash flow used for investing activities
Cash flows from (used for) financing activities:
Cash from sale of common stock	$
Cash used for dividends
Net cash flow from financing activities
Increase in cash		$
Cash at the beginning of the year
Cash at the end of the year		$

Solutions

Expert Solution

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Statement of Cash Flows—Direct Method The comparative balance sheet of Canace Products Inc. for December 31,...

Statement of Cash Flows—Direct Method The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: Dec. 31, 20Y6 Dec. 31, 20Y5 Assets Cash $300,150 $278,240 Accounts receivable (net) 108,730 99,930 Inventories 306,930 295,870 Investments 0 114,630 Land 157,440 0 Equipment 338,660 261,590 Accumulated depreciation-equipment (79,280) (70,540) Total assets $1,132,630 $979,720 Liabilities and Stockholders' Equity Accounts payable $205,010 $193,000 Accrued expenses payable 20,390 25,470 Dividends payable 11,330 8,820 Common stock, $10 par 61,160 48,010...

Statement of Cash Flows—Direct Method The comparative balance sheet of Canace Products Inc. for December 31,...

Statement of Cash Flows—Direct Method The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: Dec. 31, 20Y6 Dec. 31, 20Y5 Assets Cash $303,670 $282,160 Accounts receivable (net) 110,010 101,340 Inventories 310,560 300,040 Investments 0 116,240 Land 159,280 0 Equipment 342,630 265,270 Accumulated depreciation-equipment (80,220) (71,530) Total assets $1,145,930 $993,520 Liabilities and Stockholders' Equity Accounts payable $207,410 $195,720 Accrued expenses payable 20,630 25,830 Dividends payable 11,460 8,940 Common stock, $10 par 61,880 48,680...

Statement of Cash Flows—Direct Method The comparative balance sheet of Canace Products Inc. for December 31,...

Statement of Cash Flows—Direct Method The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: Dec. 31, 20Y6 Dec. 31, 20Y5 Assets Cash $288,060 $266,410 Accounts receivable (net) 104,350 95,680 Inventories 294,580 283,300 Investments 0 109,760 Land 151,090 0 Equipment 325,010 250,470 Accumulated depreciation (76,090) (67,540) Total assets $1,087,000 $938,080 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $196,750 $184,800 Accrued expenses payable (operating expenses) 19,570 24,390 Dividends payable 10,870 8,440 Common stock,...

Statement of Cash Flows—Direct Method The comparative balance sheet of Canace Products Inc. for December 31,...

Statement of Cash Flows—Direct Method The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: Dec. 31, 20Y6 Dec. 31, 20Y5 Assets Cash $311,640 $289,230 Accounts receivable (net) 112,900 103,880 Inventories 318,700 307,560 Investments 0 119,160 Land 163,460 0 Equipment 351,620 271,920 Accumulated depreciation-equipment (82,320) (73,330) Total assets $1,176,000 $1,018,420 Liabilities and Stockholders' Equity Accounts payable $212,860 $200,630 Accrued expenses payable 21,170 26,480 Dividends payable 11,760 9,170 Common stock, $10 par 63,500 49,900...

Statement of Cash Flows—Direct Method The comparative balance sheet of Canace Products Inc. for December 31,...

Statement of Cash Flows—Direct Method The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: Dec. 31, 20Y6 Dec. 31, 20Y5 Assets Cash $258,870 $238,590 Accounts receivable (net) 93,780 85,690 Inventories 264,720 253,710 Investments 0 98,290 Land 135,780 0 Equipment 292,080 224,300 Accumulated depreciation (68,380) (60,490) Total assets $976,850 $840,090 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $176,810 $165,500 Accrued expenses payable (operating expenses) 17,580 21,840 Dividends payable 9,770 7,560 Common stock,...

The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as...

The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: 1 Dec. 31, 20Y6 Dec. 31, 20Y5 2 Assets 3 Cash $643,810.00 $679,240.00 4 Accounts receivable (net) 566,800.00 547,320.00 5 Inventories 1,010,630.00 982,470.00 6 Investments 0.00 240,820.00 7 Land 519,380.00 0.00 8 Equipment 879,170.00 680,900.00 9 Accumulated depreciation (245,160.00) (201,330.00) 10 Total assets $3,374,630.00 $2,929,420.00 11 Liabilities and Stockholders’ Equity 12 Accounts payable (merchandise creditors) $771,990.00 $747,520.00 13 Accrued expenses payable (operating expenses)...

The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as...

The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: Dec. 31, 20Y6 Dec. 31, 20Y5 Assets Cash $281,360 $261,130 Accounts receivable (net) 101,930 93,780 Inventories 287,720 277,670 Investments 0 107,580 Land 147,580 0 Equipment 317,460 245,500 Accumulated depreciation-equipment (74,320) (66,200) Total assets $1,061,730 $919,460 Liabilities and Stockholders' Equity Accounts payable $192,170 $181,130 Accrued expenses payable 19,110 23,910 Dividends payable 10,620 8,280 Common stock, $10 par 57,330 45,050 Paid-in capital: Excess of issue...

The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as...

The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: 1 Dec. 31, 20Y6 Dec. 31, 20Y5 2 Assets 3 Cash $643,320.00 $679,710.00 4 Accounts receivable (net) 567,060.00 547,290.00 5 Inventories 1,010,150.00 983,330.00 6 Investments 0.00 240,620.00 7 Land 520,090.00 0.00 8 Equipment 879,420.00 680,200.00 9 Accumulated depreciation (244,310.00) (200,240.00) 10 Total assets $3,375,730.00 $2,930,910.00 11 Liabilities and Stockholders’ Equity 12 Accounts payable (merchandise creditors) $772,600.00 $747,990.00 13 Accrued expenses payable (operating expenses)...

The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as...

The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: Dec. 31, 20Y6 Dec. 31, 20Y5 Assets Cash $229,800 $212,040 Accounts receivable (net) 83,250 76,160 Inventories 235,000 225,480 Investments 0 87,360 Land 120,540 0 Equipment 259,280 199,350 Accumulated depreciation (60,700) (53,760) Total assets $867,170 $746,630 Liabilities and Stockholders' Equity Accounts payable (merchandise creditors) $156,960 $147,090 Accrued expenses payable (operating expenses) 15,610 19,410 Dividends payable 8,670 6,720 Common stock, $10 par 46,830 36,580 Paid-in...

The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as...

The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: Dec. 31, 20Y6 Dec. 31, 20Y5 Assets Cash $302,620 $283,460 Accounts receivable (net) 109,630 101,810 Inventories 309,480 301,410 Investments 0 116,780 Land 158,740 0 Equipment 341,450 266,490 Accumulated depreciation-equipment (79,940) (71,860) Total assets $1,141,980 $998,090 Liabilities and Stockholders' Equity Accounts payable $206,700 $196,620 Accrued expenses payable 20,560 25,950 Dividends payable 11,420 8,980 Common stock, $10 par 61,670 48,910 Paid-in capital: Excess of issue...

Subjects