In: Accounting
Statement of Cash Flows—Direct Method
The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows:
Dec. 31, 20Y6 | Dec. 31, 20Y5 | ||||
Assets | |||||
Cash | $303,670 | $282,160 | |||
Accounts receivable (net) | 110,010 | 101,340 | |||
Inventories | 310,560 | 300,040 | |||
Investments | 0 | 116,240 | |||
Land | 159,280 | 0 | |||
Equipment | 342,630 | 265,270 | |||
Accumulated depreciation-equipment | (80,220) | (71,530) | |||
Total assets | $1,145,930 | $993,520 | |||
Liabilities and Stockholders' Equity | |||||
Accounts payable | $207,410 | $195,720 | |||
Accrued expenses payable | 20,630 | 25,830 | |||
Dividends payable | 11,460 | 8,940 | |||
Common stock, $10 par | 61,880 | 48,680 | |||
Paid-in capital: Excess of issue price over par-common stock | 232,620 | 135,120 | |||
Retained earnings | 611,930 | 579,230 | |||
Total liabilities and stockholders’ equity | $1,145,930 | $993,520 |
The income statement for the year ended December 31, 20Y6, is as follows:
Sales | $1,756,110 | ||||
Cost of merchandise sold | 723,100 | ||||
Gross profit | $1,033,010 | ||||
Operating expenses: | |||||
Depreciation expense | $8,690 | ||||
Other operating expenses | 911,910 | ||||
Total operating expenses | 920,600 | ||||
Operating income | $112,410 | ||||
Other expense: | |||||
Loss on sale of investments | (31,380) | ||||
Income before income tax | $81,030 | ||||
Income tax expense | 25,930 | ||||
Net income | $55,100 |
Additional data obtained from an examination of the accounts in the ledger for 20Y6 are as follows:
Required:
Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Use the minus sign to indicate cash outflows, cash payments, decreases in cash, or any negative adjustments.
Canace Products Inc. | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 20Y6 | ||
Cash flows from operating activities: | ||
$ | ||
Net cash flow from operating activities | $ | |
Cash flows from (used for) investing activities: | ||
$ | ||
Net cash flow used for investing activities | ||
Cash flows from (used for) financing activities: | ||
$ | ||
Net cash flow from financing activities | ||
$ | ||
Cash at the beginning of the year | ||
Cash at the end of the year | $ |