Question

In: Finance

The following table shows income and expense data under two different capital structures - 100% equity...

The following table shows income and expense data under two different capital structures - 100% equity and 50% debt/50% equity. But there is uncertainty associated with the financial projects as reflected in the three scenarios presented for each capital structure. Use the information in this table to identify the advantages and disadvantages of debt and equity.

All Equity($200k) 50/50 ($100k equity, 100k debt)
Probability 0.25 0.5 0.25 0.25 0.5 0.25
Operating income 0 75,000 100,000 0 75,000 100,000
Interest expense 0 0 0 10,000 10,000 10,000
Taxable income 0 75,000 100,000 (10,000) 65,000 90,000
Taxes (30%) 0 22,500 30,000 (3,000) 19,500 27,000
Net Income 0 52,500 70,000 (7,000) 45,500 63,000
ROE 0.00% 26.25% 35.00% -7.00% 45.50% 63.00%
Expected ROE 21.88% 36.75%
Standard deviation of ROE 13.13% 26.25%

Solutions

Expert Solution

Using debt increases the ROE but also increases the variability of ROE thus using debt increases the risk of the company but using equity does not increase the risk. In case of debt, there is a fixed payment that must be made regardless whether the company is generating any profits or not. However, in case of equity no fixed payment is required and it all depends on the profitability. Using debt does not dilute the ownership of existing owners but using equity dilutes the ownership. Debt payments are tax deductible and hence net income is lowered not by full interest amount but by a lesser amount. In case of debt, as payments are known well in advance cash flow planning is easier. Interest is fixed cost and it raises company's break-even point. Debt investors are entitled only repayment of principal plus interest, and they have no direct claim on the future profits of business. If company is successful, owners (i.e., equity) reap larger portion of rewards compared to if they had ssued addiitonal equity. This is called gearing advantage.


Related Solutions

5. A company is comparing the following two different capital structures: Plan 1 -All equity; and...
5. A company is comparing the following two different capital structures: Plan 1 -All equity; and Plan 2 -a levered plan. Under plan 1 the firm would have 200,000 shares of stock outstanding. Under plan 2, there would be 100,000 shares of stock outstanding plus $4 million in debt. The interest rate on the debt is 10 percent. Tax rate is 40%.                 a.If the expected EBIT is $500,000, which plan will result in higher EPS? ($1.50; 0.60)                                                                                                   b. If...
Byrd Corp is comparing two different capital structures, and all equity plan (Plan I) and a...
Byrd Corp is comparing two different capital structures, and all equity plan (Plan I) and a levered plan(Plan II). Under Plan I, the company would have 175,000 shares of stock outstanding. Under Plan II, there would be 125,000 shares of stock outstanding and 2.23 million in debt outstanding. The interest rate on the debt is 8 percent and there are no taxes. a. USE MM Proposition I to find price per share. b, What is the value of the firm...
James Corporation is comparing two different capital structures: an all-equity plan (Plan I) and a levered...
James Corporation is comparing two different capital structures: an all-equity plan (Plan I) and a levered plan (Plan II). Under Plan I, the company would have 160,000 shares of stock outstanding. Under Plan II, there would be 80,000 shares of stock outstanding and $2.8 million in debt outstanding. The interest rate on the debt is 8 percent, and there are no taxes. Required: (a) If EBIT is $350,000, Plan I's EPS is $  while Plan II's EPS is $  . (Do not...
Round Hammer is comparing two different capital structures: An all-equity plan (Plan I) and a levered...
Round Hammer is comparing two different capital structures: An all-equity plan (Plan I) and a levered plan (Plan II). Under Plan I, the company would have 175,000 shares of stock outstanding. Under Plan II, there would be 125,000 shares of stock outstanding and $1.7 million in debt outstanding. The interest rate on the debt is 5 percent, and there are no taxes.    a. If EBIT is $325,000, what is the EPS for each plan? (Do not round intermediate calculations...
Square Block Company is comparing two different capital structures: An all-equity plan (Plan I) and a...
Square Block Company is comparing two different capital structures: An all-equity plan (Plan I) and a levered plan (Plan II). Under Plan I, the company would have 350,000 shares of stock outstanding. Under Plan II, there would be 225,000 shares of stock outstanding and $5 million in debt outstanding. The interest rate on the debt is 10 percent, and there are no taxes.       a.         If EBIT is $1,000,000, which plan will result in the higher EPS?       b....
Round Hammer is comparing two different capital structures: An all-equity plan (Plan I) and a levered...
Round Hammer is comparing two different capital structures: An all-equity plan (Plan I) and a levered plan (Plan II). Under Plan I, the company would have 180,000 shares of stock outstanding. Under Plan II, there would be 130,000 shares of stock outstanding and $1.925 million in debt outstanding. The interest rate on the debt is 8 percent, and there are no taxes.    a. Use M&M Proposition I to find the price per share. (Do not round intermediate calculations and...
Byrd Corporation is comparing two different capital structures, an all-equity plan (Plan I) and a levered...
Byrd Corporation is comparing two different capital structures, an all-equity plan (Plan I) and a levered plan (Plan II). Under Plan I, the company would have 205,000 shares of stock outstanding. Under Plan II, there would be 155,000 shares of stock outstanding and $3.1 million in debt outstanding. The interest rate on the debt is 8 percent and there are no taxes.    a. If EBIT is $600,000, what is the EPS for each plan? (Do not round intermediate calculations...
Yasmin Corporation is comparing two different capital structures, an all-equity plan (Plan I) and a levered...
Yasmin Corporation is comparing two different capital structures, an all-equity plan (Plan I) and a levered plan (Plan II). Under Plan I, Yasmin would have 180,000 shares of stock outstanding. Under Plan II, there would be 130,000 shares of stock outstanding and $1.8 million in debt outstanding. The interest rate on the debt is 6 percent and there are no taxes. a. If EBIT is $225,000, what is the EPS for each plan? (Do not round intermediate calculations and round...
Hale Corporation is comparing two different capital structures, an all-equity plan (Plan I) and a levered...
Hale Corporation is comparing two different capital structures, an all-equity plan (Plan I) and a levered plan (Plan II). Under Plan I, the company would have 175,000 shares of stock outstanding. Under Plan II, there would be 125,000 shares of stock outstanding and $2.5 million in debt outstanding. The interest rate on the debt is 8 percent and there are no taxes. a. If EBIT is $650,000, what is the EPS for each plan? (Do not round intermediate calculations and...
Rolston Corporation is comparing two different capital structures, an all-equity plan (Plan I) and a levered...
Rolston Corporation is comparing two different capital structures, an all-equity plan (Plan I) and a levered plan (Plan II). Under Plan I, Rolston would have 185,000 shares of stock outstanding. Under Plan II, there would be 135,000 shares of stock outstanding and $2.70 million in debt outstanding. The interest rate on the debt is 5 percent and there are no taxes.    a. If EBIT is $375,000, what is the EPS for each plan? (Do not round intermediate calculations and...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT