In: Accounting
Shames Company is located in London, England. The local currency
is the British pound (£). On January 1, 20X8, Pit Company purchased
an 80 percent interest in Shames for $420,000, which resulted in an
excess of cost-over-book value of $16,000 due solely to a trademark
having a remaining life of 10 years. Pit uses the equity method to
account for its investment.
Shames’s December 31, 20X8, trial balance has been translated into
U.S. dollars, requiring a translation adjustment debit of $6,700.
Shames’s net income translated into U.S. dollars is $71,000. It
declared and paid a £25,000 dividend on May 1, 20X8.
Relevant exchange rates are as follows:
€ | $ | |||||
January 1, 20X8 | 1 | = | 1.60 | |||
May 1, 20X8 | 1 | = | 1.64 | |||
December 31, 20X8 | 1 | = | 1.65 | |||
Average for 20X8 | 1 | = | 1.63 | |||
Required:
a. Record the dividend received by Pit from Shames. (If no
entry is required for a transaction/event, select "No journal entry
required" in the first account field.)
b. Prepare the entries to record Pit’s equity in the net income of Shames and the parent’s share of the translation adjustment. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
c. Show a calculation of the differential reported on the consolidated balance sheet of December 31, 20X8, and the translation adjustment from differential. (Amounts to be deducted should be entered with a minus sign. If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
d. Record the amortization of the trademark on Pit’s books. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
e. Calculate the amount of the translation adjustment reported on the statement of comprehensive income as an element of other comprehensive income.
Answer :-
A and B :-
S. No. | Particulars | Debit | Credit |
a. | Cash | 32,800 | |
Investment in Shames company | 32,800 | ||
( Received Dividend = $25,000*1.64*0.80) | |||
b. (1) | Investment in Shames Company | 56,800 | |
Income from Subsidiary | 56,800 | ||
(To record net income equity = 71,000*.80 ) | |||
Other comprehensive income :- | |||
(2) | Translation adjustment | 5,360 | |
Investment in Shames company | 5,360 | ||
( Parent's share of subsidiary translation adjustment = 6,400*0.80) | |||
C :- Calculation of the differential reported on the consolidated balance sheet of December 31, 20X8, and the translation adjustment from differential :-
Brirish ( Pounds) | Exchange Rate | U.S. (Dollars) | |
Income Statement :- | |||
Differential Jan, 1,20X8 | £10,000 | 1.60 | $16,000 |
(10-year life ) | |||
Amortization for 20X8 | (1,000) | 1.63 | 6,300 |
Remaining Balance | £9,000 | $9,700 | |
Balance Sheet : | |||
Remaining balance on Dec 31 | |||
Translated at year-end rate | £9,000 | 1.65 | 14,850 |
Difference to translation adjustment | $5,150 |
The amount of the differential necessary for the balance sheet is $14,850 , while the amount , without adjustment would be $9,700. Therefore, the differential portion of the pit company's investment must be increased by $5,150 through a debit to the Investment in Shames.
Journal Entry | Debit | Credit |
Investment in Shame Company | $5,150 | |
Translation Adjustment | $5,150 |
D:- The amortization of the trademark on Pit’s books :-
S .No. | Journal Entry | Debit | Credit |
Income from subsidiary | 6,300 | ||
Investment in Shame Company | 6,300 | ||
(To record amortization for 20X8) (£1,000*1.63) |
E :- The amount of the translation adjustment reported on the statement of comprehensive income as an element of other comprehensive income. For 20x8, This would be the sum of a debit of 5,360 which is the pit company's portion of the translation adjustment resulting from translating the subsidiary's trial balance, less the $5,150 translation adjustment that is made only by the pit company due to the adjustment of the differential. Therefore, Other comprehensive income would report $5,360 - $5150 = 210.