In: Accounting
Shames Company is located in London, England. The local currency
is the British pound (£). On January 1, 20X8, Pit Company purchased
an 70 percent interest in Shames for $403,000, which resulted in an
excess of cost-over-book value of $80,000 due solely to a trademark
having a remaining life of 10 years. Pit uses the equity method to
account for its investment.
Shames’s December 31, 20X8, trial balance has been translated into
U.S. dollars, requiring a translation adjustment debit of $6,500.
Shames’s net income translated into U.S. dollars is $71,000. It
declared and paid a £20,000 dividend on May 1, 20X8.
Relevant exchange rates are as follows:
€ | $ | |||||
January 1, 20X8 | 1 | = | 1.60 | |||
May 1, 20X8 | 1 | = | 1.64 | |||
December 31, 20X8 | 1 | = | 1.65 | |||
Average for 20X8 | 1 | = | 1.63 | |||
Required: DO JE
a. Record the dividend received by Pit from Shames.
b. Prepare the entries to record Pit’s equity in the net income of
Shames and the parent’s share of the translation adjustment
(Record the equity accrual, Record the parent's share of
subsidiary's translation adjustment.
c. Show a calculation of the differential reported on the consolidated balance sheet of December 31, 20X8, and the translation adjustment from differential. (Amounts to be deducted should be entered with a minus sign. If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
|
d. Record the entry to recognize the translation adjustment for the increase in the differential.
e. Record the entry to amortize the trademark for 20X1
f. Calculate the amount of the translation adjustment reported on the statement of comprehensive income as an element of other comprehensive income. (What amount and is it a credit or debit balance)
Note : Assumption : that Exchange rate given in question is in GBP (£) and in US Dollar ($). Wrongly in question Symbol of € is mentioned instead of GBP(£). So I have done all workings according to GBP (£).
(A) Record of dividend received by Pit from Shames:
Total Dividend declared and paid is £ 20,000
Share of Pit company in the shames company is 70%, so the share in dividend also is 70%.
Therefore, Pit has received 70% of £20,000 = £14,000
Converted in US $ = £14,000 * 1.64 = $22,960
Journals
Date Account Name Debit Credit
(Amount $) (Amount $)
May 1, Cash Dr. 22,960
20X8 Investments in Shames Company Cr. 22,960
(Being dividend received by Pit company
From shames company and converted in US$)
(B) Entries to record Pit’s equity in the net income and parents share in translation adjustment
Shames net income is $71,000
Translation adjustment is $ 6,500
Pit company share in shame Company is 70% , so income and translation adjustment share is also 70%.
Journals
Date Account Name Debit Credit
(Amount $) (Amount $)
Dec. 31, Investments in Shames Company Dr. 49,700
20X8 Income from Subsidiary Cr. 49,700
(Being 70% share in net income of $71,000
received by Pit company from shames company)
Dec. 31, Other comprehensive income-
20X8 Translation adjustment Dr. 4,550
Investments in Shames Company Cr. 4,550
(Being 70% share in translation adjustment of
$6,500 recorded by Pit company from shames company)
(C)
British Pounds (£) |
Exchange Rate |
U.S. Dollars ($) |
|
Income Statement : |
|||
Differential jan. 1, 20X8 Trademark (10-Years Life) |
£ 50,000 |
1.60 |
$ 80,000 |
Amortization for 20X8 (Avg. Rate) |
- £ 5,000 |
1.63 |
- $ 8,150 |
Remaining Balance |
£ 45,000 |
$ 71,850 |
|
Balance Sheet : |
|||
Remaining Balance on Dec. 31 translated at year end rate |
£ 45,000 |
1.65 |
$ 74,250 |
Difference to translation adjustment |
$ 2,400 |
(D)
Since the value as at year end is $74,250 and value without any adjustment is $71,850. Therefore, the differential portion of the parents company’s investment must be increased by $2,400.
Journals
Date Account Name Debit Credit
(Amount $) (Amount $)
Dec. 31, Investments in Shames Company Dr. 2,400
20X8 Other comprehensive income-
Translation adjustment Cr. 2,400
(Being difference in translation adjustment
recorded)
(E) Record of amortize entry of trademark
Journals
Date Account Name Debit Credit
(Amount $) (Amount $)
Dec. 31, Income from Subsidiary Dr. 8,150
20X8 Investments in Shames Company Cr. 8,150
(Being amortization of trademark is recorded)
(F) Translation adjustment reported on the statement of comprehensive income:
Other Comprehensive income reports the periodic change in the translation adjustment.
Other Comprehensive Income |
|
Amount ($) |
|
70% share of translation adjustment from trial balance |
4,550 |
Difference to translation adjustment Income (increase) |
-2,400 |
Net change in Other Comprehensive income |
2,150 |
Therefore, Net $2,150 is a dedit balance due to foreign translations.