Question

In: Accounting

Moore Inc.'s net income last year was $56,000 including depreciation expense of $23,000. Changes in selected...

Moore Inc.'s net income last year was $56,000 including depreciation expense of $23,000. Changes in selected balance sheet accounts for the year appear below: Increases (Decreases) Accounts receivable (8,000) Inventory 6,000 Accounts payable 2,000 Based on this information, the net cash flows from operating activities under the indirect method would be Question 4 options: $75,000 $83,000 $95,000 $60,000

Solutions

Expert Solution

Based on the information available for Moore Inc. , we can prepare the Cash flow statement under indirect method is as follows:-

MOORE INC - INDIRECT METHOD OF CASH FLOW
Particulars Amount Amount
Cash Flow from Operating Activities
Net Income         56,000
Reconciliation items:-
Accounts Payable increase           2,000
Depreciation expense         23,000
Accounts receivable decrease           8,000
Inventory increase         (6,000)
Net effect of reconciliation items         27,000
Net Cash provided by Operating activities         83,000

Based on the above information, the correct answer is Option B - $83,000

The decrease in accounts receivable and increase in accounts payable represents an increase in cash balance while increase in inventory represents outflow of cash. Depreciation is added back to Net income because it is a non cash operating expense.

Option A is incorrect based on the above calculation.

Option B- $83,000 is the correct answer and is the Net cash flows from operating activities under the indirect method.

Option C is incorrect. The increase in inventory should be deducted as it is a cash outflow. Hence this option is incorrect.

Option D is incorrect because depreciation expense should be added back because it is a non cash expense that has been deducted in arriving at the net income .


Related Solutions

The Moore Corporation had operating income (EBIT) of $800,000. The company's depreciation expense is $240,000. Moore...
The Moore Corporation had operating income (EBIT) of $800,000. The company's depreciation expense is $240,000. Moore is 100% equity financed, and it faces a 35% tax rate. What is the company's net income? $   Assuming no changes to any of the Balance Sheet accounts, what is its net cash flow? $  
Becker Inc. reported net income of $560,000 on its income statement for 2020. Depreciation expense for...
Becker Inc. reported net income of $560,000 on its income statement for 2020. Depreciation expense for the year was $63,000. Over the course of the year, Becker also experienced the following changes in account balances: Accounts payable:  $12,000 increase Inventory:  $18,000 increase Accounts receivable:  $9,000 decrease Accrued liabilities:  $19,000 decrease Prepaid insurance:  $7,000 decrease Determine net cash provided by operating activities for 2020.
25.Changes in depreciation expense do not affect operating income because depreciation is a non-cash expense. a....
25.Changes in depreciation expense do not affect operating income because depreciation is a non-cash expense. a. True b. False
a. Titan Inc had net income of $300,000, Depreciation expense of $35,000, gain on sale of...
a. Titan Inc had net income of $300,000, Depreciation expense of $35,000, gain on sale of equipment $11,000, and provided the following information for 2029: 2019 2018 Accounts receivable 52,000 18,000 Prepaid insurance 20,000 30,000 Accounts payable 35,000 11,000 Taxes payable 8,000 29,000 Wages payable 49,000 5,000 Using the indirect method, how much was Titan's net cash provided by operating activities? b. On April 1, 2017, Titan Inc. 6% annual interest-bearing note payable for $60,000. The note has a maturity...
Bob's, Inc. reported net income of $658,000 and depreciation expense of $57,500 in 20X2. Bob's also...
Bob's, Inc. reported net income of $658,000 and depreciation expense of $57,500 in 20X2. Bob's also reported income of $625,000 and depreciation expense of $67,500 in 20X1. The current portion of the balance sheets are reproduced below:   20X2 20X1        20X2 20X1 Current Assets   Current Liabilities Cash and marketable securities 1,000 900 Line of credit 0 1,000 Accounts Receivable 1,500 1,600 Accounts Payable 2,200 2,350 Inventory 4,552   4,337 Accrued expenses 1,505 1,605 Prepaid expenses 110 115 Calculate the 20X2...
1) A company had net income of $252,000. Depreciation expense is $26,000. During the year, accounts...
1) A company had net income of $252,000. Depreciation expense is $26,000. During the year, accounts receivable and inventory increased by $15,000 and $40,000, respectively. Prepaid expenses and accounts payable decreased by $2,000 and $4,000, respectively. There was also a loss on the sale of equipment of $3,000. How much was the net cash flow from operating activities on the statement of cash flows using the indirect method? a.$224,000 b.$284,000 c.$217,000 d.$305,000 2) The budgeted finished goods inventory and cost...
A company had net income of $210000. Depreciation expense is $27000. During the year, Accounts Receivable...
A company had net income of $210000. Depreciation expense is $27000. During the year, Accounts Receivable and Inventory increased $17000 and $42000, respectively. Prepaid Expenses and Accounts Payable decreased $5000 and $6000, respectively. There was also a loss on the sale of equipment of $2000. How much cash was provided by operating activities? $179000 $241000 $271000 $175000
A company had net income of $226,932. Depreciation expense was $25,699. During the year, accounts receivable...
A company had net income of $226,932. Depreciation expense was $25,699. During the year, accounts receivable and inventory increased by $15,649 and $27,550, respectively. Prepaid expenses and accounts payable decreased by $3,313 and $6,060, respectively. There was also a loss on the sale of equipment of $6,825. How much was the net cash flow from operating activities on the statement of cash flows using the indirect method?
Kennedy, Inc. reported the following data: Net income $179,562 Depreciation expense 15,511 Loss on disposal of...
Kennedy, Inc. reported the following data: Net income $179,562 Depreciation expense 15,511 Loss on disposal of equipment 11,046 Gain on sale of building 21,801 Increase in accounts receivable 8,734 Decrease in accounts payable 3,109 Required: Prepare the cash flows from operating activities section of the statement of cash flows using the indirect method. Refer to the list of Amount Descriptions for the exact wording of the answer choices for text entries. Use the minus sign to indicate cash outflows, cash...
Baker Industries’ net income is $23,000, its interest expense is $4,000, and its tax rate is...
Baker Industries’ net income is $23,000, its interest expense is $4,000, and its tax rate is 40%. Its notes payable equals $25,000, long-term debt equals $80,000, and common equity equals $260,000. The firm finances with only debt and common equity, so it has no preferred stock. What are the firm’s ROE and ROIC? Do not round intermediate calculations. Round your answers to two decimal places. ROE % ROIC %
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT