In: Accounting
In divisional income statements prepared for LeFevre Company, the Payroll Department costs are charged back to user divisions on the basis of the number of payroll distributions, and the Purchasing Department costs are charged back on the basis of the number of purchase requisitions. The Payroll Department had expenses of $71,312, and the Purchasing Department had expenses of $31,860 for the year. The following annual data for Residential, Commercial, and Government Contract divisions were obtained from corporate records:
Residential | Commercial | Government Contract |
|||||
Sales | $666,000 | $883,000 | $2,026,000 | ||||
Number of employees: | |||||||
Weekly payroll (52 weeks per year) | 145 | 85 | 90 | ||||
Monthly payroll | 30 | 41 | 28 | ||||
Number of purchase | |||||||
requisitions per year | 2,300 | 1,600 | 1,500 |
a. Determine the total amount of payroll checks and purchase requisitions processed per year by the company and each division.
Residential | Commercial | Government Contract | Total | |
Number of payroll checks: | ||||
Weekly payroll | ___________ | _________ | ______________ | |
Monthly payroll | ||||
Total | __________ | |||
Number of purchase requisitions per year: | __________ |
b. Using the activity base information in (a), determine the annual amount of payroll and purchasing costs charged back to the Residential, Commercial, and Government Contract divisions from payroll and purchasing services. If required, round your answers to two decimal places. Do not round your interim calculations, round your answers to two decimal places, if required.
Service department charge rates: | |
Payroll Department | $________ payroll distribution |
Purchasing Department | $________ per requisition |
Residential | Commercial | Government Contract | Total | |||||
Service department charges: | ||||||||
Payroll Department | $_______ | $________ | $__________ | $________ | ||||
Purchasing Department | ||||||||
Total | $ | $ | $ |
Thanks!
Solution to part (a):
Number of payroll checks:
Residential | Commercial | Goverment | Total | |
Weekly Payroll | 145 payrolls x 52 weeks = 7,540 payrolls | 85 payrolls x 52 weeks = 4,420 payrolls | 90 payrolls x 52 weeks = 4,680 payrolls | |
Monthly payroll | 30 payrolls x 12 months = 360 payrolls | 41 payrolls x 12 months = 492 payrolls | 28 payrolls x 12 months = 336 payrolls | |
Total | 7,540 payrolls + 360 payrolls = 7,900 payrolls | 4,420 payrolls + 492 payrolls = 4,912 payrolls | 4,680 payrolls + 336 payrolls = 5,016 payrolls | 17,828 payrolls |
Purchase requisitions per year | 2,300 requisitions | 1,600 requisitions | 1,500 requisitions | 5,400 requisitions |
Solution to part (b):
Calculation of annual amount of payroll and purchasing costs charged back to residential, commercial and goverment contracts.
Rates:
Payroll department = Total payroll costs / total payrolls
= $ 71,312 / 17,828 payrolls
= $ 4 per payroll
Purchasing Department = Total expenses / Total requisitions
= $ 31,860 / 5,400 requisitions
= $ 5.9 per requisition
Residential | Commercial | Goverment | Total | |
Service Department charges: | ||||
Payroll Department | 7,900 payrolls x $ 4 = $ 31,600 | 4,912 payrolls x $ 4 = $ 19,648 | 5,016 payrolls x $ 4 = $ 20,064 | $ 71,312 |
Purchasing Department | 2,300 requisitions x $ 5.9 = $ 13,570 | 1,600 requisitions x $ 5.9 = $ 9,440 | 1,500 requisitions x $ 5.9 = $ 8,850 | $ 31,860 |
Total | $ 45,170 | $ 29,088 | $ 28,914 | $ 103,172 |