Question

In: Finance

Company XYZ is considering an investment of $100,000. The useful life of the project is 10...

Company XYZ is considering an investment of $100,000. The useful life of the project is 10 years. The cut off period is three (3) years. The board of the directors has identified two alternatives A and B. The expected annual cash flows are as follows:

Cost of Cash Flow Alternative A Alternative B
Initial Cost ($100,000) ($100,000)
Cash Flow Year 1 35000 35000
Cash Flow Year 2 28000 35000
Cash Flow Year 3 32000 35000
Cash Flow Year 4 40000 35000

1. Calculate the payback period for Alternative A and B

2. Briefly explain which alternative should be selected based on the payback method

3.What are the limitations of using such a method(payback method) to appraise investment?

Solutions

Expert Solution

Answer : Calculation of Payback Period :

Below is the table showing calculation of Payback Period for Alternative A :

Year Cash Flows Cumulative Cash Flows
1 35000 35000
2 28000 63000
3 32000 95000
4 40000 135000

Payback Period = Complete Years + Remaining Cash flow / Cashflow for the year to be recovered

= 3 years + (100000 - 95000) / 40000

= 3.125 years

Payback Period of Alternative B = Initial Investment / Annual Cash Flows

= 100000 / 35000

= 2.86 years

2.) Alternative B should be selected as The cut off of the project is 3 years and in Alternative B cash Flow will be recovered within 3 years.

3.)

Pay back period is the time taken to recover the original investment from project Cash flows . It is also called break even period

Limitations of Payback Period :

(a.) It suffers from the limitation of ignoring the time value of money which is biggest disadvantage

(b.) It do not consider the cash Flows received after the payback period.

(c.) If project has a short payback period it will be selected. But sometimes it is not true.There are cases where cashflows of project end at payback or is reduced which may not be a profitable investment. therefore it sometime leads to inaccurate decision making.


Related Solutions

A company purchased equipment for $100,000 that is expected to have a useful life of 10...
A company purchased equipment for $100,000 that is expected to have a useful life of 10 years and no salvage value. The company sold the equipment at the end of the fourth year of its useful life, at which point it had fair market value of $65,000. If the asset was sold for $55,000 and was being depreciated using the straight line method as was reported at book value, what amount of gain or loss would be reported at the...
A company is considering an investment that will cost $743,000 and have a useful life of...
A company is considering an investment that will cost $743,000 and have a useful life of 8 years. The cash flows from the project are expected to be $410,000 per year in the first two years then $142,000 per year for the last 6 years. If the appropriate discount rate is 12.7 percent per annum, what is the NPV of this investment (to the nearest dollar)? Select one: a. $394283 b. $1880283 c. $384492 d. $516026
A company is considering an investment that will cost $744,000 and have a useful life of...
A company is considering an investment that will cost $744,000 and have a useful life of 8 years. The cash flows from the project are expected to be $512,000 per year in the first two years then $108,000 per year for the last 6 years. If the appropriate discount rate is 15.0 percent per annum, what is the NPV of this investment (to the nearest dollar)? Select one: a. $397417 b. $1885417 c. $415178 d. $497087
Company XYZ is considering project A. Project A requires an initial investment of $75,000.
Company XYZ is considering project A. Project A requires an initial investment of $75,000. It generates $35,000 each year for the coming 3 years. What is the discounted payback period for this project if the proper discount rate is 18%?
A firm is considering the following investment project. Theproject has a 5-year useful life with...
A firm is considering the following investment project. The project has a 5-year useful life with a $125000 salvage value as shown. Straight-line depreciation will be used. Assume the income tax rate of 34%. What is the after-tax rate of return on this capital expenditure?  
The company "XYZ" is considering to make a new investment that costs 120,000 euros, has beneficial/useful...
The company "XYZ" is considering to make a new investment that costs 120,000 euros, has beneficial/useful life span 5 years and residual (salvage) value 20,000 euros. After the new investment, for the next five years annual sales will rise by 100,000 euros and annual costs will also rise by 30,000 euros. Moreover, the net working capital (NWC) will increase by 30,000 euros. In addition, the corporate tax rate is 50%. the capital cost factor is 10% and the company applies...
Bark company is considering investing in a project that costs $70,000, has an expected useful life...
Bark company is considering investing in a project that costs $70,000, has an expected useful life of 3 years, no salvage value, and will increase net annual cash flows by $28,650. What is the internal rate of return?
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. Project Bono Project Edge Project Clayton Capital investment $ 164,800 $ 180,250 $ 204,000 Annual net income: Year  1 14,420 18,540 27,810         2 14,420 17,510 23,690         3 14,420 16,480 21,630         4 14,420 12,360 13,390         5 14,420 9,270 12,360 Total $ 72,100 $ 74,160 $ 98,880 Depreciation is computed by the straight-line method with no salvage...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of...
U3 Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. I got all the answers by my computation for average rate of return Is wrong Project Bono Project Edge Project Clayton Capital investment $164,800 $180,250 $206,000 Annual net income: Year  1 14,420 18,540 27,810         2 14,420 17,510 23,690         3 14,420 16,480 21,630         4 14,420 12,360 13,390         5 14,420 9,270 12,360 Total $72,100 $74,160 $98,880 Depreciation...
Henkel Company is considering three long-term capital investment proposals. Each investment has a useful life of...
Henkel Company is considering three long-term capital investment proposals. Each investment has a useful life of 5 years. Relevant data on each project are as follows. Project Kilo Project Lima Project Oscar Capital investment $165,850 $176,550 $200,850 Annual net income:     Year 1 13,910 18,725 29,425 2 13,910 17,655 24,075 3 13,910 16,585 23,005 4 13,910 12,305 14,445 5 13,910 9,095 13,375 Total $69,550 $74,365 $104,325 Depreciation is computed by the straight-line method with no salvage value. The company’s cost...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT