In: Finance
Dozier Corporation is a fast-growing supplier of office
products. Analysts project the following free cash flows...
Dozier Corporation is a fast-growing supplier of office
products. Analysts project the following free cash flows (FCFs)
during the next 3 years, after which FCF is expected to grow at a
constant 7% rate. Dozier's weighted average cost of capital is WACC
= 16%.
|
Year |
|
1 |
2 |
3 |
Free cash flow ($ millions) |
-$20 |
$30 |
$40 |
- What is Dozier's horizon value? (Hint: Find the value
of all free cash flows beyond Year 3 discounted back to Year 3.)
Round your answer to two decimal places.
$ million
- What is the current value of operations for Dozier? Do not
round intermediate calculations. Round your answer to two decimal
places.
$ million
- Suppose Dozier has $10 million in marketable securities, $100
million in debt, and 10 million shares of stock. What is the
intrinsic price per share? Do not round intermediate calculations.
Round your answer to the nearest cent.