Summarized data for Walrus Co. for its first year of operations are: Sales (100,000 units) $6,000,000...

Summarized data for Walrus Co. for its first year of operations are:

Sales (100,000 units)	$6,000,000
Production Costs (120,000 units):
Direct Material	1,800,000
Direct Labor	1,440,000
Manufacturing Overhead:
Variable	840,000
Fixed	300,000
Selling and Administrative Expenses:
Variable	250,000
Fixed	430,000

A. Prepare an income statement under absorption costing.


Walrus Co.
Absorption Costing Income Statement
Sales		$fill in the blank 09ad3007df85f95_2
Cost of Goods Sold:
Direct Material	$fill in the blank 09ad3007df85f95_4
Direct Labor	fill in the blank 09ad3007df85f95_6
Variable Overhead	fill in the blank 09ad3007df85f95_8
Fixed Overhead	fill in the blank 09ad3007df85f95_10
	$fill in the blank 09ad3007df85f95_11
Ending Inventory	fill in the blank 09ad3007df85f95_13
Total Cost of Goods Sold		fill in the blank 09ad3007df85f95_15
Gross Profit		$fill in the blank 09ad3007df85f95_17
Selling and Administrative Expenses		fill in the blank 09ad3007df85f95_19
Net Income		$fill in the blank 09ad3007df85f95_21

Feedback

A. Remember that absorption costing includes all costs necessary for production. Conversely, variable costing only uses the variable costs that relate directly to the production process. Keep this in mind when calculating net income under each assumption.

B. Prepare an income statement under variable costing.


Walrus Co.
Variable Costing Income Statement
Sales		$fill in the blank 96130ffbaf9bf9f_2
Variable Cost of Goods Sold:
Direct Material	$fill in the blank 96130ffbaf9bf9f_4
Direct Labor	fill in the blank 96130ffbaf9bf9f_6
Variable Overhead	fill in the blank 96130ffbaf9bf9f_8
	$fill in the blank 96130ffbaf9bf9f_9
Ending Inventory	fill in the blank 96130ffbaf9bf9f_11
Total Variable Cost of Goods Sold		fill in the blank 96130ffbaf9bf9f_13
Variable Selling Expenses		fill in the blank 96130ffbaf9bf9f_15
Contribution Margin		$fill in the blank 96130ffbaf9bf9f_17
Fixed Expenses:
Fixed Manufacturing Overhead	$fill in the blank 96130ffbaf9bf9f_19
Fixed Administrative Expenses	fill in the blank 96130ffbaf9bf9f_21	fill in the blank 96130ffbaf9bf9f_22
Net Income		$fill in the blank 96130ffbaf9bf9f_24

Solutions

Expert Solution

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Summarized data for Walrus Co. for its first year of operations are: Sales (110,000 units) $5,500,000...

Summarized data for Walrus Co. for its first year of operations are: Sales (110,000 units) $5,500,000 Production Costs (132,000 units): Direct Material 1,848,000 Direct Labor 1,584,000 Manufacturing Overhead: Variable 924,000 Fixed 330,000 Selling and Administrative Expenses: Variable 275,000 Fixed 473,000 A. Prepare an income statement under absorption costing. Walrus Co. Absorption Costing Income Statement Sales $ Cost of Goods Sold: Direct Material $ Direct Labor Variable Overhead Fixed Overhead $ Ending Inventory Total Cost of Goods Sold Gross Profit $...

Summarized data for Walrus Co. for its first year of operations are: $ .

The following transactions apply to Hooper Co. for 2018, its first year of operations: Issued $100,000...

The following transactions apply to Hooper Co. for 2018, its first year of operations: Issued $100,000 of common stock for cash. Provided $98,000 of services on account. Collected $84,000 cash from accounts receivable. Loaned $13,000 to Mosby Co. on November 30, 2018. The note had a one-year term to maturity and a 8 percent interest rate. Paid $36,000 of salaries expense for the year. Paid a $3,500 dividend to the stockholders. Recorded the accrued interest on December 31, 2018 (see...

Royal Manufacturing estimates its sales at 100,000 units in the first quarter and that sales will...

Royal Manufacturing estimates its sales at 100,000 units in the first quarter and that sales will increase by 10,000 units each quarter over the year. Company policy requires a 25% ending inventory of finished goods. Each unit sells for $35. 40% of the sales are for cash. 70% of the credit customers pay within the quarter. The remainder is received in the quarter following sale. Cash collections for the third quarter are budgeted at?

Summarized data for 2016 (the first year of operations) for Gorman Products, Inc., are as follows:...

Summarized data for 2016 (the first year of operations) for Gorman Products, Inc., are as follows: Sales (75,000 units) $1,500,000 Production costs (80,000 units) Direct material 440,000 Direct labor 360,000 Manufacturing overhead: Variable 272,000 Fixed 160,000 Operating expenses: Variable 84,000 Fixed 120,000 Depreciation on equipment 30,000 Real estate taxes 9,000 Personal property taxes (inventory & equipment) 14,400 Personnel department expenses 15,000 a. Prepare an income statement based on full absorption costing. Only use a negative sign with your answer for...

Summarized data for 2016 (the first year of operations) for Trenton Products, Inc., are as follows:...

Summarized data for 2016 (the first year of operations) for Trenton Products, Inc., are as follows: Sales (200,000 units) $16,000,000 Production costs (210,000 units) Direct material 4,200,000 Direct labor 3,360,000 Manufacturing overhead: Variable 2,520,000 Fixed 2,100,000 Operating expenses: Variable 1,120,000 Fixed 1,280,000 a. Prepare an income statement based on full absorption costing. Only use a negative sign with your answer for net income (loss), if the answer represents a net loss. Otherwise, do not use negative signs with any answers....

Variable and Absorption Costing Summarized data for 2016 (the first year of operations) for Gorman Products,...

Variable and Absorption Costing Summarized data for 2016 (the first year of operations) for Gorman Products, Inc., are as follows: Sales (75,000 units) $1,500,000 Production costs (80,000 units) Direct material 440,000 Direct labor 360,000 Manufacturing overhead: Variable 272,000 Fixed 160,000 Operating expenses: Variable 84,000 Fixed 120,000 Depreciation on equipment 30,000 Real estate taxes 9,000 Personal property taxes (inventory & equipment) 14,400 Personnel department expenses 15,000 a. Prepare an income statement based on full absorption costing. Only use a negative sign...

Variable and Absorption Costing Summarized data for 2019 (the first year of operations) for Gorman Products,...

Variable and Absorption Costing Summarized data for 2019 (the first year of operations) for Gorman Products, Inc., are as follows: Sales (70,000 units) $2,800,000 Production costs (80,000 units) Direct material 880,000 Direct labor 720,000 Manufacturing overhead: Variable 544,000 Fixed 320,000 Operating expenses: Variable 175,000 Fixed 240,000 Depreciation on equipment 60,000 Real estate taxes 18,000 Personal property taxes (inventory & equipment) 28,800 Personnel department expenses 30,000 a. Prepare an income statement based on full absorption costing. Only use a negative sign...

Trez Company began operations this year. During this first year, the company produced 100,000 units and...

Trez Company began operations this year. During this first year, the company produced 100,000 units and sold 80,000 units. The absorption costing income statement for this year follows. Sales (80,000 units × $40 per unit) $ 3,200,000 Cost of goods sold Beginning inventory $ 0 Cost of goods manufactured (100,000 units × $20 per unit) 2,000,000 Cost of good available for sale 2,000,000 Ending inventory (20,000 × $20) 400,000 Cost of goods sold 1,600,000 Gross margin 1,600,000 Selling and administrative...

The records of the Drori Corporation provided the following summarized data for 2017 (its first year...

The records of the Drori Corporation provided the following summarized data for 2017 (its first year of operations) and 2018: Income Statement for Years Ended on: Dec 31, 2017 Dec 31, 2018 Revenues $ 210,000 $ 218,000 Expenses (excluding income taxes) 120,000 133,000 Pre-tax income $ 90,000 $ 85,000 Additional information: 1. Assume that the income tax rate is 30%, and that 80% of income taxes payable are paid in the current year and 20% on April 15 of the...

Subjects