In: Finance
Please could you explain below by drawing timeline . and showing manual calculation using financial calculation. thank you
2. Assume that you are planning for for your child's college education. your child will begin college in 18 yrs . you would like to make annual deposits into an account, starting today, so that your child may make withdrawals in each of the years 18 through 21 for tuition. Annual tuition is currently $3000, but it is expected to grow at 5% a year for the next 25 years. if the effective interest rate is 9% annually, then how much must you deposits in the account each year? Assume that tuition is payable at the beginning of each school year.
Year | Annual Tution fee | Yearly Growth | |||
1 | 3000 | 3% | |||
2 | 3090 | ||||
3 | 3183 | ||||
4 | 3278 | ||||
5 | 3377 | ||||
6 | 3478 | ||||
7 | 3582 | ||||
8 | 3690 | ||||
9 | 3800 | ||||
10 | 3914 | ||||
11 | 4032 | ||||
12 | 4153 | ||||
13 | 4277 | ||||
14 | 4406 | ||||
15 | 4538 | ||||
16 | 4674 | ||||
17 | 4814 | Annuity Value as on 18th Year | |||
18 | 4959 | =Periodic Payment/(1+Interest)^0 | 4959 | ||
19 | 5107 | =Periodic Payment/(1+Interest)^1 | 4686 | ||
20 | 5261 | =Periodic Payment/(1+Interest)^2 | 4428 | ||
21 | 5418 | =Periodic Payment/(1+Interest)^3 | 4184 | ||
22 | 5581 | Annuity Value as on 18th Year | 18256 | ||
23 | 5748 | ||||
24 | 5921 | Annuity Factor for 18 years with Interest 9.0% | 45.018 | ||
25 | 6098 | ||||
Monthly Payment= Annuity Value/Annuity Factor | |||||
406 | |||||