In: Finance
11. Profitability index
Estimating the cash flow generated by $1 invested in a project
The profitability index (PI) is a capital budgeting tool that is defined as the present value of a project’s cash inflows divided by the absolute value of its initial cash outflow. Consider this case:
Purple Whale Foodstuffs is considering investing $2,750,000 in a project that is expected to generate the following net cash flows:
Year |
Cash Flow |
---|---|
Year 1 | $350,000 |
Year 2 | $500,000 |
Year 3 | $425,000 |
Year 4 | $400,000 |
Purple Whale Foodstuffs uses a WACC of 10% when evaluating proposed capital budgeting projects. Based on these cash flows, determine this project’s PI---------- (rounded to four decimal places):
A. 0.5055
B. 0.4573
C. 0.4814
D. 0.5536
Purple Whale Foodstuffs’s decision to accept or reject this project is independent of its decisions on other projects. Based on the project’s PI, the firm should_________ the project.(Accept/reject)
By comparison, the NPV of this project is _________ . On the basis of this evaluation criterion, Purple Whale Foodstuffs should_________(invest/not invest) in the project because the project___________(will/will not) increase the firm’s value.
A project with a negative NPV will have a PI that is__________(=0/<0/>0); when it has a PI of 1.0, it will have an NPV ____________(=$0/<$0/>$0) .
Profitability index = Present Value of Future cash flow/ Initial investment
=1323919.13/2750000
= 0.4814
PI of the project is 0.4814
Year |
Cash Flow |
PV factor @10% (1/(1+r)^n) |
Present Value of Future cash flow |
1 |
350000 |
0.90909091 |
318181.82 |
2 |
500000 |
0.82644628 |
413223.14 |
3 |
425000 |
0.7513148 |
319308.79 |
4 |
400000 |
0.68301346 |
273205.38 |
Present Value of Cash Outflow |
1323919.13 |
||
Present Value of Cash Inflow |
2750000 |
||
Net Present Value |
-1426080.87 |
||
Profitability Index |
0.4814 |
Purple Whale Foodstuffs’s decision to accept or reject this project is independent of its decisions on other projects. Based on the project’s PI, the firm should_reject________ the project.(Accept/reject)
By comparison, the NPV of this project is _-1426080.87________ . On the basis of this evaluation criterion, Purple Whale Foodstuffs should not invest in the project because the project will not increase the firm’s value.
A project with a negative NPV will have a PI that is__less than 1__(>0)______(=0/<0/>0); when it has a PI of 1.0, it will have an NPV ___>$0_________(=$0/<$0/>$0)