22. A project will not produce any cash flows for two years. Starting in the third...

22.

A project will not produce any cash flows for two years. Starting in the third year, it will produce annual cash flows of $11,900 a year for two years. The project initially costs $43,600. In Year 6, the project will be closed and as a result should produce a final cash inflow of $50,500. What is the net present value of this project if the required rate of return is 8.7 percent?

$5,474.76

$3,935.56

$5,447.76

$7,465.95

$4,802.57

Solutions

Expert Solution

Year	Cash flow	[email protected]%	Present value
0	$ (43,600)	1.000	$ (43,600.00)
1	$ -	0.920	$ -
2	$ -	0.846	$ -
3	$ 11,900	0.779	$ 9,265.28
4	$ 11,900	0.716	$ 8,523.71
5	$ -	0.659	$ -
6	$ 50,500	0.606	$ 30,613.58

Net present value			$ 4,802.57

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

Assume a project will produce cash flows of $12,079, $20,823, $36,524 at the end of Years...

Assume a project will produce cash flows of $12,079, $20,823, $36,524 at the end of Years 1 to 3, respectively. If the discount rate is 12 percent, what is the current value of these cash flows?

Project A has the following Cash Flows: Cost = $1,200,000; Cash flows the following years as...

Project A has the following Cash Flows: Cost = $1,200,000; Cash flows the following years as follows: Year 1 = $274,600; Year 2 = $298,000; Year 3 = $303,950; Year 4 = $312,875; and Year 5 = $374,600. Calculate the Traditional Payback. Assume cash flows are even throughout the year. Calculate the Net Present Value using the WACC = 8.28%.

Aerospace Dynamics will invest $180,000 in a project that will produce the following cash flows. The...

Aerospace Dynamics will invest $180,000 in a project that will produce the following cash flows. The cost of capital is 11 percent. (Note that the fourth year’s cash flow is negative.) Use Appendix B for an approximate answer but calculate your final answer using the formula and financial calculator methods. Year Cash Flow 1. $ 62,000 2. 74,000 3. 66,000 4. (63,000 ) 5. 140,000 a. What is the net present value of the project? (Negative amount should be indicated...

Aerospace Dynamics will invest $150,000 in a project that will produce the following cash flows. The...

Aerospace Dynamics will invest $150,000 in a project that will produce the following cash flows. The cost of capital is 10 percent. (Note that the fourth year’s cash flow is negative.) Use Appendix B for an approximate answer but calculate your final answer using the formula and financial calculator methods. Year Cash Flow 1 $ 45,000 2 57,000 3 65,000 4 (48,000 ) 5 140,000 a. What is the net present value of the project?

You are evaluating a project that will cost $497,000, but is expected to produce cash flows...

You are evaluating a project that will cost $497,000, but is expected to produce cash flows of $123,000 per year for 10 years, with the first cash flow in one year. Your cost of capital is 11.2% and your company's preferred payback period is three years or less. a. What is the payback period of this project? b. Should you take the project if you want to increase the value of the company? a. What is the payback period of...

Two projects cost 100000 to start and produce cash flows over the next 5 years according...

Two projects cost 100000 to start and produce cash flows over the next 5 years according to this schedule. The cost of capital is 6.5% Year Project1 Project2 1 30000 25000 2 35000 25000 3 40000 25000 4 30000 15000 5 25000 15000 What is the NPV of project 2? What is the NPV for project 1?

Waste Industries is evaluating a $55,500 project with the following cash flows. Years Cash Flows 1...

Waste Industries is evaluating a $55,500 project with the following cash flows. Years Cash Flows 1 $ 9,120 2 20,200 3 26,600 4 16,300 5 26,300 The coefficient of variation for the project is 0.475. Coefficient of Variation Discount Rate 0 − 0.25 7 % 0.26 − 0.50 9 % 0.51 − 0.75 13 % 0.76 − 1.00 16 % 1.01 − 1.25 19 % Use Appendix B for an approximate answer but calculate your final answer using the formula...

A project will produce cash inflows of $1,750 a year for four years. The project initially...

A project will produce cash inflows of $1,750 a year for four years. The project initially costs $10,600 to get started. In year five, the project will be closed and as a result should produce a cash inflow of $8,500. What is the net present value of this project if the required rate of return is 14.75%? -$1,306.18 -$935.56 $5,474.76 $1,011.40

8. Project R has a cost of $ 10,000 and in expected to produce cash flows...

8. Project R has a cost of $ 10,000 and in expected to produce cash flows per year of $ 4,000 for 3 years. Project S has a cost of $20,000 and in expected to produce cash flows of $ 7,000 per year for 4 years. Calculate the 2 projects' NPVs, IRRs, MIRRs, and PIs, assuming a cost of capital of 11%. Which project should be selected ?

You are evaluating a project that is expected to produce cash flows of $5,000 each year...

You are evaluating a project that is expected to produce cash flows of $5,000 each year for the next 3 years and $7,000 each year for the following 3 years. The IRR of this 6-year project is 12%. If the firm’s WACC is 10%, what is the project’s NPV?

Subjects