In: Accounting
Minden Company introduced a new product last year for which it is trying to find an optimal selling price. Marketing studies suggest that the company can increase sales by 5,000 units for each $2 reduction in the selling price. The company’s present selling price is $90 per unit, and variable expenses are $60 per unit. Fixed expenses are $834,300 per year. The present annual sales volume (at the $90 selling price) is 25,200 units.
Required:
1. What is the present yearly net operating income or loss?
2. What is the present break-even point in unit sales and in dollar sales?
3. Assuming that the marketing studies are correct, what is the maximum annual profit that the company can earn? At how many units and at what selling price per unit would the company generate this profit?
4. What would be the break-even point in unit sales and in dollar sales using the selling price you determined in (3) above (e.g., the selling price at the level of maximum profits)?
1) | Statement of Operating Income | 2) | Break Even in Units = Total Fixed Cost / Contribution margin per unit | |||||||
=834300/(90-60) | ||||||||||
Unit Sold | 25200 | 27810 | Units | |||||||
Selling price | 90 | |||||||||
Sales Amount | 2268000 | |||||||||
Variable Cost per Unit | 60 | Break Even in Dollars = Total Fixed Cost / Contribution margin ratio | ||||||||
Less: variable Cost | 1512000 | =834300/(33.33%) | ||||||||
2502900 | ||||||||||
Contribution Margin | 756000 | |||||||||
Break Even Point in Units | 27810 | |||||||||
Less: Fixed Expenses | 834300 | Break Even Point in Dollars | 2,502,900 | |||||||
Net Operating income/(Loss) | -78300 | |||||||||
Loss | 78300 | |||||||||
3) | Statement of Operating Income at various level of selling price | |||||||
Maximum Profit RANGE | ||||||||
Unit Sold | 25200 | 30200 | 35200 | 40200 | 45200 | 50200 | 55200 | |
Selling price | 90 | 88 | 86 | 84 | 82 | 80 | 78 | |
Sales Amount | 2268000 | 2657600 | 3027200 | 3376800 | 3706400 | 4016000 | 4305600 | |
Variable Cost per Unit | 60 | 60 | 60 | 60 | 60 | 60 | 60 | |
Less: variable Cost | 1512000 | 1812000 | 2112000 | 2412000 | 2712000 | 3012000 | 3312000 | |
Contribution Margin | 756000 | 845600 | 915200 | 964800 | 994400 | 1004000 | 993600 | |
Less: Fixed Expenses | 834300 | 834300 | 834300 | 834300 | 834300 | 834300 | 834300 | |
Net Operating income/(Loss) | -78300 | 11300 | 80900 | 130500 | 160100 | 169700 | 159300 | |
Maximum profit | 169700 | |||||||
No. of Units | 50200 | |||||||
Selling PRICE | 80 | |||||||
4) | Break Even in Units = Total Fixed Cost / Contribution margin per unit | ||||
=834300/(80-60) | |||||
41715 | Units | ||||
Break Even in Dollars = Total Fixed Cost / Contribution margin ratio | |||||
=834300/(25%) | |||||
3337200 | |||||
Break Even Point in Units | 41,715 | ||||
Break Even Point in Dollars | 3,337,200 | ||||