Question

In: Accounting

Catena's Marketing Company has the following adjusted trial balance at the end of the current year....

Catena's Marketing Company has the following adjusted trial balance at the end of the current year. Cash dividends of $650 were declared at the end of the year, and 680 additional shares of common stock ($0.10 par value per share) were issued at the end of the year for $2,720 in cash (for a total at the end of the year of 810 shares). These effects are included below:

Catena’s Marketing Company
Adjusted Trial Balance
End of the Current Year
Debit Credit
Cash $ 1,590
Accounts receivable 2,360
Interest receivable 300
Prepaid insurance 1,600
Long-term notes receivable 2,930
Equipment 15,800
Accumulated depreciation $ 2,960
Accounts payable 2,290
Dividends payable 650
Accrued expenses payable 3,910
Income taxes payable 2,680
Unearned rent revenue 470
Common Stock (810 shares) 81
Additional paid-in capital 3,519
Retained earnings 3,090
Sales revenue 37,350
Interest revenue 130
Rent revenue 670
Wages expense 18,400
Depreciation expense 1,740
Utilities expense 390
Insurance expense 730
Rent expense 9,230
Income tax expense 2,730
Total $ 57,800 $ 57,800

Prepare a classified balance sheet for the end of the current year.

Solutions

Expert Solution

Catena Marketing Company
Balance Sheet
Assets
Current assets
Cash $1,590.00
Accounts receivable $2,360.00
Interest Receivable $300.00
Prepaid Insurance $1,600.00
Total current assets $5,850.00
Long Term Note Receivable $2,930.00
Property Plant & Equipment
Equipment $15,800.00
Accumulated Dep- Equipment -$2,960.00 $12,840.00
Total assets $21,620.00
Liabilities
Current liabilities
Account Payable $2,290.00
Dividend Payable $650.00
Accrued Expense Payable $3,910.00
Income Tax Payable $2,680.00
Unearned Rent Revenue $470.00
Total current liabilities $10,000.00
Total liabilities $10,000.00
Stockholders' Equity
Common stock $81.00
Additional Paid in Capital $3,519.00
Retained earnings (3090+4930) $8,020.00
Total stockholders' equity $11,620.00
Total liabilities and stockholders' equity $21,620.00
Computation of Net Income
Sale Revenue $37,350.00
Interest Revenue $130.00
Rent Revenue $670.00
Less: Expense
Salaries & Wages Expense $18,400.00
Utilities Expense $390.00
Rent Expense $9,230.00
Insurance Expense $730.00
Income Tax Expense $2,730.00
Depreciaiton Expense $1,740.00 $33,220.00
Net Income $4,930.00

Related Solutions

Catena's Marketing COmpany has the following adjusted trial balance at the end of the current year....
Catena's Marketing COmpany has the following adjusted trial balance at the end of the current year. Cash dividends of $580 were declared at the end of the year, and 640 additional shares of common stock ($0.10 par value per share were issuues at the end of the year for $2560 in cash (for a total at the end of the year of 850 shares). These effects are included below: Catena's Marketing Company Adjusted Trial Balance End of the Current Year...
Romney's Marketing Company has the following adjusted trial balance at the end of the current year....
Romney's Marketing Company has the following adjusted trial balance at the end of the current year. No dividends were declared. However, 500 shares ($0.10 par value per share) issued at the end of the year for $3,000 are included below: Debit Credit Cash $1,500 Accounts Recievable 2,200 Interest Recievable 100 Prepaid Insurance 1,600 Notes Recievable (long term) 2,800 Equipment 15,290 Accumulated Depreciation $3,000 Accounts Payable 2,400 Accrued Expenses Payable 3,920 Income Taxes Payable 2,700 Unearned Rent Revenue 500 Common Stock...
Catena's Marketing Company has the following adjusted trial balance at the end of the current year....
Catena's Marketing Company has the following adjusted trial balance at the end of the current year. Cash dividends of $620 were declared at the end of the year, and 580 additional shares of common stock ($0.10 par value per share) were issued at the end of the year for $2,320 in cash (for a total at the end of the year of 850 shares). These effects are included below: Catena’s Marketing Company Adjusted Trial Balance End of the Current Year...
Romney's Marketing Company has the following adjusted trial balance at the end of the current year....
Romney's Marketing Company has the following adjusted trial balance at the end of the current year. No dividends were declared. However, 500 shares ($0.10 par value per share) issued at the end of the year for $3,000 are included below: Debit Credit Cash $ 1,500 Accounts receivable 2,200 Interest receivable 100 Prepaid insurance 1,600 Notes receivable (long-term) 2,800 Equipment 15,290 Accumulated depreciation $ 3,000 Accounts payable 2,400 Accrued expenses payable 3,920 Income taxes payable 2,700 Unearned rent revenue 500 Common...
Catena's Marketing Company has the following adjusted trial balance at the end of the current year....
Catena's Marketing Company has the following adjusted trial balance at the end of the current year. Cash dividends of $650 were declared at the end of the year, and 690 additional shares of common stock ($0.10 par value per share) were issued at the end of the year for $2,760 in cash (for a total at the end of the year of 810 shares). These effects are included below: Catena’s Marketing Company Adjusted Trial Balance End of the Current Year...
The adjusted trial balance for Lifesaver Corp. at the end of the current year, 2014, contained...
The adjusted trial balance for Lifesaver Corp. at the end of the current year, 2014, contained the following accounts. 5-year Bonds Payable 8% $2,500,000 Interest Payable 50,000 Premium on Bonds Payable 100,000 Notes Payable (3 months.) 40,000 Notes Payable (5 yr.) 165,000 Mortgage Payable ($15,000 due currently) 200,000 Salaries and wages Payable 18,000 Income Taxes Payable (due 3/15 of 2015) 25,000 The total long-term liabilities reported on the balance sheet are A) $2,865,000. B) $2,850,000. C) $2,965,000. D) $2,950,000.
The following adjusted trial balance contains the accounts and year-end balances of Cruz Company as of...
The following adjusted trial balance contains the accounts and year-end balances of Cruz Company as of December 31. No. Account Title Debit Credit 101 Cash $ 18,000 126 Supplies 12,800 128 Prepaid insurance 2,000 167 Equipment 23,000 168 Accumulated depreciation—Equipment $ 6,500 301 A. Cruz, Capital 46,630 302 A. Cruz, Withdrawals 6,000 404 Services revenue 38,800 612 Depreciation expense—Equipment 2,000 622 Salaries expense 22,620 637 Insurance expense 1,630 640 Rent expense 2,600 652 Supplies expense 1,280 Totals $ 91,930 $...
The following adjusted trial balance contains the accounts and year-end balances of Cruz Company as of...
The following adjusted trial balance contains the accounts and year-end balances of Cruz Company as of December 31. No. Account Title Debit Credit 101 Cash $ 18,000 126 Supplies 10,200 128 Prepaid insurance 2,000 167 Equipment 23,000 168 Accumulated depreciation—Equipment $ 6,500 301 A. Cruz, Capital 42,739 302 A. Cruz, Withdrawals 6,000 404 Services revenue 43,500 612 Depreciation expense—Equipment 2,000 622 Salaries expense 25,361 637 Insurance expense 1,827 640 Rent expense 2,915 652 Supplies expense 1,436 Totals $ 92,739 $...
At the end of its fiscal year, the adjusted trial balance of Crane Company is as...
At the end of its fiscal year, the adjusted trial balance of Crane Company is as follows: CRANE COMPANY Adjusted Trial Balance July 31, 2017 Debit Credit Cash $2,850 Accounts receivable 11,420 Prepaid rent 500 Supplies 750 Debt investments 8,000 Equipment 19,950 Accumulated depreciation—equipment $5,700 Patents 18,300 Accounts payable 4,265 Interest payable 750 Unearned revenue 2,050 Notes payable (due on July 1, 2019) 45,300 B. Crane, capital 28,285 B. Crane drawings 16,900 Service revenue 74,100 Interest revenue 320 Depreciation expense...
At the end of its fiscal year, the adjusted trial balance of Carla Vista Company is...
At the end of its fiscal year, the adjusted trial balance of Carla Vista Company is as follows: CARLA VISTA COMPANY Adjusted Trial Balance July 31, 2017 Debit Credit Cash $4,560 Accounts receivable 11,420 Prepaid rent 500 Supplies750 Debt investments8,000 Equipment19,950 Accumulated depreciation—equipment $5,700 Patents 18,300 Accounts payable 4,275 Interest payable 750 Unearned revenue 2,050 Notes payable (due on July 1, 2019) 45,900 B. Carla Vista, capital 28,285 B. Carla Vista, drawings 16,800 Service revenue74,900 Interest revenue320 Depreciation expense2,850 Interest...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT