In: Accounting
Problem 2 Jirachi Company manufactures adorable and delicious Pikachu cookies. The cookies go through several departments including –mixing, baking, and packaging. In each process, materials are entered at the beginning, and conversion costs are incurred uniformly. Production and cost data for the Mixing Department is presented below. Prepare the production cost report for May. Round to whole dollars. Production Data –May Work in process units, May 1 0 Units started into production 21,000 Work in process units, May 31 4,000 Work in process percent complete 50% Cost Data -May Work in process, May 1 $0 Materials 260,000 Labor 184,600 Overhead 94,000
JIRACHI COMPANY | ||||
Mixing Department | ||||
Production Cost report | ||||
For the Monthe Ended November 30,2020 | ||||
Equivalent units | ||||
Quantities | Physical units | Materials | Conversion Costs | |
Units to be accounted for: | ||||
Work in process, May 1 | 0 | |||
Started into production | 21,000 | |||
Total units | 21,000 | |||
Units accounted for: | ||||
Transferred out | 17,000 | 17,000 | 17,000 | |
Work in process, May 31 | 4,000 | 4,000 | 2,000 | |
Total units | 21,000 | 21,000 | 19,000 | |
Costs | Materials | Conversion Costs | Total | |
Untis costs: | ||||
Total costs | $260,000 | $278,600 | $538,600 | |
÷ Equivalent units | 21,000 | 19,000 | ||
= Unit costs | $12.38 | $14.66 | $27.04 | |
Cost to be accounted for: | ||||
Work in process, November 1 | $0 | |||
Started into production | $538,600 | |||
Total costs | $538,600 | |||
Costs Reconciliation Schedule | ||||
Costs accounted for: | ||||
Transferred out | $459,680 | |||
Work in process, May 31 | ||||
Materials | $49,520 | |||
Conversion costs | $29,320 | $78,840 | ||
Total costs | $538,520* |
*Difference $60 (538600-538520) due to fractions.
Calculations:
Beginning work in process | 0 |
Units started into production | 21,000 |
Ending work in process | -4,000 |
Units completed and transferred out | 17,000 |
.
Materials | Conversion | |
Units completed and transferred out | 17,000 | 17,000 |
Ending work in process: | ||
17,000 x 100% | 4,000 | |
4,000 x 50% | 2,000 | |
Total equivalent units | 21,000 | 19,000 |
.
Costs Accounted for: | ||
Transferred out [17000*$27.04] | $459,680 | |
Work in process, May 31: | ||
Materials [4000 x $12.38] | $49,520 | |
Conversion costs [2000 x $14.66] | $29,320 | $78,840 |
Total costs | $538,520 |