In: Accounting
Hargenrader, Inc. produces and sells two products. During the most recent month, Product P02S sales were $24,000 and its variable expenses were $7,920. Product O50U’s sales were $41,000 and its variable expenses were $14,180. The company’s fixed expenses were $40,350.
A. Determine the overall break-even point for the company in total sales dollars. Show your work. Check figure: $61,136
Contribution Margin = Sales Revenue – total variable costs
= 65,000(24,000+41,000) – 22,100 (7,920+14,180)
= 42,900
Overall CM ratio = Total contribution margin/total sales
=42,900/65,000
= 0.66
Break-even point in total sale dollars = Fixed expenses/Overall CM Ratio
= 40,350/0.66
= 61,136
B. What is the amount of sales for each product at the break-even point?
P02S BEP = 61,136*24,000/65,000 = 22,573
O50U BEP = 61,136*41,000/65,000 = 38,563
C. If the sales mix shifts toward Product P02S with no change in total sales, what will happen to the break-even point for the company? Explain.
Please answer question C
Part C.
When sales mix shifts toward Product P02S: It means sale s of Puduct P02S is $41,000 and total sales will be $65,000. So O50U's sales in $24,000.
P02S | O50U's | Total | |
Old sales | 24,000 | 41,000 | 65,000 |
Old cost | 7,920 | 14,180 | 22,100 |
Contribution | 16,080 | 26,820 | 42,900 |
Contribution % | 0.670 | 0.654 | 0.660 |
New sales | 41,000 | 24,000 | 65,000 |
Contribution % | 0.670 | 0.654 | |
Contribution amount | 27,470.00 | 15,699.51 | 43,169.51 |
Overall contribution margin | 0.664 |
Break-even point in total sale dollars = Fixed expenses/Overall CM Ratio
= 40,350/0.664
= $60,754.68