Question

In: Accounting

LG Ltd needs to raise $500,000 to finance the acquisition of a new tour bus. It...

LG Ltd needs to raise $500,000 to finance the acquisition of a new tour bus. It approached an investment bank that proposed the following alternatives:

The issue of 8%, cumulative preference shares for $500,000 with a fixed redemption date 5 year from the date of issue; or

The issue of 10%, non-cumulative, preference shares of $500,000, redeemable at the option of the issuer

The preference share issue is planned for 2019. The accountant prepared an abridged projected statement of financial position for LG Ltd as at 30 June 2019, based on the company’s master budget. The projected statement of financial position excludes the effects of the proposed preference share issue or the investment .

Projected Statement of Financial Position as at 30 June 2019

Assets

Amount ($)

Liabilities and Equity

Amount ($)

Assets 2,500,000 Liabilities 1,500,000
Equity 1,000,000
2,500,000 2,500,000

Additional information (excluding the effects of the proposed preference share issue or investment ):

LG Ltd estimates profit before interest and tax (EBIT) for the year ended 30 June 2019 as $420,000. This estimate is based on this year’s performance, adjusted for the effects of the additional investment.

Interest expense in relation to a bank loan included in ‘Liabilities’ amounts to $100,000.

The bank loan includes a debt covenant which specifies a maximum leverage ratio (total liabilities to total assets) of 60%.

The company has investigated alternative sources of funding and found that most lenders require it to have maintained an interest coverage ratio (EBIT to Interest expense) graeter than 3.0.

Management receives a bonus of 2% of profit before tax, provided the return on investment (EBIT to Total assets) exceeds 12%.

1. Calculate the LG Ltd’s leverage ratio at 30 June 2019 based on the projected statement of financial position.

2. Prepare a journal entry to record the annual dividend payable on the 8% cumulative and the 10% non-cumulative preference shares.

3. Using the projected figures and estimates provided, calculate LG Ltd’s leverage ratio and interest coverage ratio assuming the company issues 8% cumulative and the 10% non-cumulative preference shares.

4. Compare LG Ltd’s profit before tax for each financing alternative.

5. Drawing on the agency theory, explain which financing arrangement would be preferred by management. Where relevant, refer to your analysis of financial statement implications

Solutions

Expert Solution

1.Leverage Ratio

A. Total Liabilities to Total Assets Rattio

= Total Liabilities /Total Assets

=1500000/2500000

=60%

B. Interest Coverage Ratio

=EBIT/Interest Expenses

=$420000/$100000

=4.2

2. Journal Entries on Issue payment of Dividend

1. On Commulative Prefence share

Cumulative preferred stock simply means that the dividends on the stock are cumulative. If a business does not declare a dividend in one year, then the dividend will continue to accumulate on the cumulative stock.

If company dont delare the dividend

Retain Earning a/c Dr $40,000

To Dividend in Arrear $40,000

If dividend Decared and Paid

a. Retain Earning a/c Dr $40,000

To Dividend on 8% Commulative Prefence share Payable $40,000

b.Dividend on 8% Commulative Prefence share Payable $40,000

To Bank a/c $40,000

2. On Commulative Prefence share

Non-cumulative preference shares are those type of preference shares, which have right to get fixed rate of dividend out of the profits of current year only. They do not carry the right to receive arrears of dividend. If a company fails to pay dividend in a particular year then that need not to be paid out of future profits

If Company pay Dividend

a. Retain Earning a/c Dr $50,000   

To Dividend on 10% Non Commulative Prefence share Payable $50,000

If company dont pay dividnd

a. NO ENTRY IN BOOKS

3.

A. Leverage Ratio

Prefence share is part of Equity on the issue of both share Total Asstes of company will increase by $500,000

=$1500,000/($2500,000+$500,000)

=50%

B. Interest Coverage ratio

=4.2

4.

On issue of cumulative Prefence share

EBIT $420,000

less:-interest $100,000

earning after interest $320000

less dividend $40000

$280000

iN CASE OF Non cumulative pre share and declaration of dividned

EBIT $420,000

less:-interest $100,000

earning after interest $320000

less dividend $50000

$270000

If company dont declare dividend than EBT WILL BE $320000


Related Solutions

Carling Corporation will raise $1,000,000 to finance an expansion. They plan to raise $500,000 through the...
Carling Corporation will raise $1,000,000 to finance an expansion. They plan to raise $500,000 through the sale of bonds, $ 50,000 by issuing preferred stock, $300,000 by issuing Common stock and $150,000 by using retained earnings. (you are going to need this total) The company will have to contract with an investment banker to issue bonds, new preferred stock and new common stock. The firm uses the CAPM approach to value retained earnings, but is willing to consider other options....
The Scandrick Corporation needs to raise $65 million to finance its expansion into new markets. The...
The Scandrick Corporation needs to raise $65 million to finance its expansion into new markets. The company will sell new shares of equity via a general cash offering to raise the needed funds. If the the offer price is $35 per share and the company’s underwriters charge a spread of 7 percent, how many shares need to be sold?
Your company needs to raise $46 million to finance a new factory. You’re evaluating two different...
Your company needs to raise $46 million to finance a new factory. You’re evaluating two different 25-year bonds to raise these funds: a coupon bond with an annual coupon rate of 7 percent; and a zero coupon bond. Your company’s tax rate is 30 percent. Both bonds will have a par value of $1,000, and a  required annual return of 7 percent with semi-annual compounding. a-1. How many of the coupon bonds would you need to issue to raise the $46...
Your company needs to raise $44 million to finance a new factory. You’re evaluating two different...
Your company needs to raise $44 million to finance a new factory. You’re evaluating two different 20-year bonds to raise these funds: a coupon bond with an annual coupon rate of 8 percent; and a zero coupon bond. Your company’s tax rate is 40 percent. Both bonds will have a par value of $1,000 and a  required annual return of 8 percent with semi-annual compounding. a-1. How many of the coupon bonds would you need to issue to raise the $44...
Mahomes Company needs to raise $275 million to start a new project and will raise the...
Mahomes Company needs to raise $275 million to start a new project and will raise the money by selling new bonds. The company will generate no internal equity for the foreseeable future. The company has a target capital structure of 55 percent common stock, 10 percent preferred stock, and 35 percent debt. Flotation costs for issuing new common stock are 6 percent, for new preferred stock, 4 percent, and for new debt, 2 percent. What is the true initial cost...
Cully Company needs to raise $23 million to start a new project and will raise the...
Cully Company needs to raise $23 million to start a new project and will raise the money by selling new bonds. The company will generate no internal equity for the foreseeable future. The company has a target capital structure of 55 percent common stock, 10 percent preferred stock, and 35 percent debt. Flotation costs for issuing new common stock are 8 percent, for new preferred stock, 6 percent, and for new debt, 4 percent. What is the true initial cost...
Cully Company needs to raise $45 million to start a new project and will raise the...
Cully Company needs to raise $45 million to start a new project and will raise the money by selling new bonds. The company will generate no internal equity for the foreseeable future. The company has a target capital structure of 60 percent common stock, 5 percent preferred stock, and 35 percent debt. Flotation costs for issuing new common stock are 7 percent, for new preferred stock, 4 percent, and for new debt, 2 percent. What is the true initial cost...
Tesla Corporation needs to raise funds to finance a plant expansion, and it has decided to...
Tesla Corporation needs to raise funds to finance a plant expansion, and it has decided to issue 20-year zero coupon bonds to raise the money. The required return on the bonds will be 8 percent. Assume a par value of $1,000 and semiannual compounding. a. What will these bonds sell for at issuance? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)   Issue price $    b. Using the IRS amortization rule, what interest deduction...
Southern Alliance Company needs to raise $70 million to start a new project and will raise...
Southern Alliance Company needs to raise $70 million to start a new project and will raise the money by selling new bonds. The company will generate no internal equity for the foreseeable future. The company has a target capital structure of 70 percent common stock, 15 percent preferred stock, and 15 percent debt. Flotation costs for issuing new common stock are 10 percent, for new preferred stock, 7 percent, and for new debt, 2 percent. What is the true initial...
Susan is the treasurer of ABC Property Ltd. The company needs to raise money to build...
Susan is the treasurer of ABC Property Ltd. The company needs to raise money to build a residential complex which takes 5 years to complete. The company has planned to sell the complex after completion, but has a fall back plan of renting some of the flats out should the market condition is not to their favour to sell. In general, the demand for property purchase is low during a high interest rates environment. Currently, interest rates are relatively low...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT