The Embroidery Shoppe had beginning retained earnings of $18,670. During the year, the company reported sales...

The Embroidery Shoppe had beginning retained earnings of $18,670. During the year, the company reported sales of $83,490, costs of $68,407, depreciation of $8,200, dividends of $950, and interest paid of $478. The tax rate is 34 percent. What is the retained earnings balance at the end of the year?

Solutions

Expert Solution

Particulars	Amount	Formula	Calculation
Sales	$ 83,490.00	Given
Cost	$ 68,407.00	Given
EBDIT	$ 15,083.00	Sales - Cost	83490 - 68407
Dep	$ 8,200.00	Given
EBIT	$ 6,883.00	EBDIT - Dep	15083 - 8200
Int	$ 478.00	Given
EBT	$ 6,405.00	EBIT - Int	6883 - 478
Tax	$ 2,177.70	EBT * Tax rate	6405 * 34 %
EAT or Net Income	$ 4,227.30	EBT - Tax	6405 - 2177.7
Div Paid	$ 950.00	Given
Addition to Retained Earnings	$ 3,277.30	Net Income - Div	155800 - 42000

Opening RE = 18670

Retained Earnings balance = CY RE addition + Opeining RE

= 18670 + 3277.30

= 21947.30

Please let me know if you need any further assistance

jeff jeffy answered 1 year ago

Next > < Previous

Related Solutions

Skysong, Inc. began the year with retained earnings of $308000. During the year, the company issued...

Skysong, Inc. began the year with retained earnings of $308000. During the year, the company issued $417000 of common stock, recorded expenses of $1193000, and paid dividends of $80400. If Skysong ending retained earnings was $328000, what was the company’s revenue for the year? $1293400 $1213000 $1630000 $1710400

Last year, Bad Tattoo Co. had additions to retained earnings of $4,780 on sales of $95,560....

Last year, Bad Tattoo Co. had additions to retained earnings of $4,780 on sales of $95,560. The company had costs of $75,720, dividends of $2,980, and interest expense of $2,040. If the tax rate was 34 percent, what the depreciation expense? $6,439 $13,285 $7,390 $7,760 $6,042

In year 1, Company A has the following info in itsfinancial statements: Retained Earnings (beginning...

In year 1, Company A has the following info in its financial statements: Retained Earnings (beginning balance) of $32,000; Retained Earnings (ending balance) of $95,000; Revenue of $100,000, Expenses (including tax expense) of $30,000, and dividends declared $7,000.What amount will be shown as Net Income in Income Statement?$95,000$70,000$63,000$77,00

Office Depot had common stock of $6,800 and retained earnings of$5,000 at the beginning of...

Office Depot had common stock of $6,800 and retained earnings of $5,000 at the beginning of the year. At the end of the year, the common stock balance is $7,100 and the retained earnings account balance is $5,500. The net income for the year is $980. What is the retention ratio?

8. At the beginning of 2014, Mask Ltd. had a Retained Earnings balance of $31,860. For...

8. At the beginning of 2014, Mask Ltd. had a Retained Earnings balance of $31,860. For the next three years, the firm reported the following net income (loss) and cash dividends declared and paid: Year: Net Income (loss): Cash Dividends: 2014 $9,040 $425 2015 $16,850 $1,220 2016 ($3,895) $0 What would be the balance of Retained Earnings reported on the year-end balance sheet as of 12/31/2016? a. $60,000 b. $55,500 c. $52,210 d. $53,855 e. $27,965 -2. Consider the following...

Q1: On January 1, 2017, Richard Industries Ltd. had retained earnings of £550,000. During the year,...

Q1: On January 1, 2017, Richard Industries Ltd. had retained earnings of £550,000. During the year, Richard had the following selected transactions. 1. Declared cash dividends £96,000. 2. Corrected overstatement of 2016 net income because of depreciation error £31,000. 3. Earned net income £350,000. 4. Declared share dividends £62,000 Instructions Prepare a retained earnings statement for the year Q2: Bindra Company A.S¸. reported retained earnings at December 31, 2016, of ₺340,000.Bindra had 200,000 ordinary shares outstanding at January 1, 2017.The...

41. Ford Company Retained Earnings increased $20,000 during the year and the Company paid dividends of...

41. Ford Company Retained Earnings increased $20,000 during the year and the Company paid dividends of $4,000. What was the net income (loss) for the year? $24,000. $34,000. $(24,000). $4,000. Some other amount. 43. Missouri Magazine Publishing Company sells magazine subscriptions on an annual basis covering 12 issues. Subscriptions totaling $24,000 were sold in November, and the first magazines are delivered in December. The total amount collected was recorded in Unearned Magazine Revenues. The adjusting entry required at December 31...

Rolt Company began 2016 with a $120,000 balance in retained earnings. During the year, the following...

Rolt Company began 2016 with a $120,000 balance in retained earnings. During the year, the following events occurred: The company earned net income of $80,000. A material error in net income from a previous period was corrected. This error correction increased retained earnings by $9,800 after related income taxes of $4,200. Cash dividends totaling $13,000 and stock dividends totaling $17,000 were declared. One thousand shares of callable preferred stock that originally had been issued at $110 per share were recalled...

the balance in retained earnings at the end of the year is determined by retained earnings...

the balance in retained earnings at the end of the year is determined by retained earnings balance at the ''beginning of the year: a. plus revenues, minus liabilities b. plus net income, minus dividends c. plus assets, minus liabilities d. plus accounts, minus deferrals

My company had net income last year of $40, additions to retained earnings of $10, total...

My company had net income last year of $40, additions to retained earnings of $10, total assets of $319, and total debt of $250. Assuming I can’t use any external financing, what is the fastest I could grow my company while maintaining a constant dividend payout rate? Enter your answer as a percent. That is, input 5.14 instead of 0.05137 (If necessary round to nearest hundredth of a percent.)

Subjects