In: Finance
The Embroidery Shoppe had beginning retained earnings of $18,670. During the year, the company reported sales of $83,490, costs of $68,407, depreciation of $8,200, dividends of $950, and interest paid of $478. The tax rate is 34 percent. What is the retained earnings balance at the end of the year?
Particulars | Amount | Formula | Calculation |
Sales | $ 83,490.00 | Given | |
Cost | $ 68,407.00 | Given | |
EBDIT | $ 15,083.00 | Sales - Cost | 83490 - 68407 |
Dep | $ 8,200.00 | Given | |
EBIT | $ 6,883.00 | EBDIT - Dep | 15083 - 8200 |
Int | $ 478.00 | Given | |
EBT | $ 6,405.00 | EBIT - Int | 6883 - 478 |
Tax | $ 2,177.70 | EBT * Tax rate | 6405 * 34 % |
EAT or Net Income | $ 4,227.30 | EBT - Tax | 6405 - 2177.7 |
Div Paid | $ 950.00 | Given | |
Addition to Retained Earnings | $ 3,277.30 | Net Income - Div | 155800 - 42000 |
Opening RE = 18670
Retained Earnings balance = CY RE addition + Opeining RE
= 18670 + 3277.30
= 21947.30
Please let me know if you need any further assistance