Question

In: Finance

The board of Hanging Valley plc wishes to take over Rattling Creek Ltd. Shown below are...

The board of Hanging Valley plc wishes to take over Rattling Creek Ltd. Shown below are
summarised financial data for the two companies:
Hanging Valley plc Rattling Creek Ltd
Profit before interest and tax GHS420,000 GHS200,000
Ordinary share dividends 6.9p 14.0p
Corporate tax rate 35% 35%
Financial position statement extracts:
Hanging Valley plc Rattling Creek Ltd
Non-current assets 1,750,000 800,000
Current assets 800,000 500,000
Total assets 2,550,000 1,300,000
Equity
Ordinary shares (GHS1) 1,500,000 500,000
Reserves 600,000 400,000
2,100,000 900,000
10% bonds 200,000
Current liabilities 450,000 200,000
Total liabilities 2,550,000 1,300,000
Hanging Valley’s earnings and dividends have been increasing at 15 per cent per year in recent times, while over the same period the earnings and dividends of Rattling Creek have remained static. The current market price of Hanging Valley’s ordinary shares is GHS1.60. The board of Hanging Valley believes that Rattling Creek shareholders will accept a share-for share offer of four shares in Hanging Valley for every five shares in Rattling Creek.
(a) Using the asset base and the market base valuation models, determine the effect on the wealth of Hanging Valley plc’s shareholders if Rattling Creek Ltd’s shareholders accept the proposed share-for-share offer.
(b) Critically discuss the economic reasons why one company may seek to take over
another.
(b)
i. Critically discuss which factors will influence a company to finance a takeover by either a share-for-share offer or a cash offer financed by an issue of bonds.
ii. Provide three explanations for the failure of acquisitions to enhance shareholder value.

Solutions

Expert Solution

Earning yield of HV = eps / price = 0.182/1.6 = 11.38%

RC Capital value = EAT / yield = 117000/ 11.38% = GHS 1028119.5

B The economic reasons for taking over another company is that shareholder wealth will be enhanced by the deal. This increase in wealth can arise from the following ways such as synergy, whereby the value of the combined entity exceeds its parts ,economies of scale, e.g. in distribution and production; the elimination of inefficient management; entry into new markets  ;to provide critical mass; to provide growth; to provide market share.

b i

The main difference is , In cash transactions, the expected synergy value present in the acquisition premium will not be materialized since the entire risk will be on  acquiring shareholders where as in the stock transactions, that synergy risk will be shared with selling shareholders in a proportion to the percentages the acquiring and selling shareholders own in the combined company .In case cash is being fiananced by bonds the acquiring comapny shareholders will not get the synergy gain preasent in the merger and there are the chances of rising the debt value to the company and which also effects the earnings to equity holders as interest expenses comes in.

b ii The reasons for failure of acquisitions to enhance shareholder value can be window dressing ( superficial or misleading presentation about the affairs of the company ),market irrationality , premptive action, hubris hypothesis


Related Solutions

The financial statements for Linked Ltd. are shown below:
The financial statements for Linked Ltd. are shown below: During the year, the company purchased a capital asset valued at $30,000; payment was made by issuing common shares. Additional capital assets were acquired for cash. Changes in other accounts were typical transactions. Required:1. Prepare the SCF using the indirect method. Include required note disclosure of non-cash transactions. Omit the separate disclosure of cash flow for interest, investment income, and income tax.2. Explain the company’s cash transactions for the year, based...
The shareholders' equity of Crystal Company includes the items shown below. The board of directors of...
The shareholders' equity of Crystal Company includes the items shown below. The board of directors of Crystal declared cash dividends of $6.5 million, $10 million, and $45 million in each of its first 3 years of operation: 2009, 2010, and 2011, respectively. Common stock, $1 par, 50,000,000 shares outstanding Preferred stock, 7%, $100 par, 1,000,000 shares outstanding (cumulative) Preferred stock, 6%, $100 par, 100,000 shares outstanding (non-cumulative) Determine the amount of dividends distributed on preferred and common stock for each...
The shareholders' equity of Crystal Company includes the items shown below. The board of directors of...
The shareholders' equity of Crystal Company includes the items shown below. The board of directors of Crystal declared cash dividends of $2.2 million, $6.0 million, and $46.8 million in each of its first three years of operation: 2016, 2017, and 2018, respectively. Common stock, $1 par, 50,000,000 shares outstanding Preferred stock, 6%, $100 par, 1,000,000 shares outstanding Required: Determine the amount of dividends per share on preferred and common stock for each of the three years. The preferred stock is...
Comparative financial statements for Wildhorse and Novak Ltd. are shown below. WILDHORSE AND NOVAK LTD. Income...
Comparative financial statements for Wildhorse and Novak Ltd. are shown below. WILDHORSE AND NOVAK LTD. Income Statement Year Ended December 31 2021 2020 Net sales $900,000 $840,000 Cost of goods sold 625,000 575,000 Gross profit 275,000 265,000 Operating expenses 154,000 150,000 Profit from operations 121,000 115,000 Other revenues and expenses    Interest expense 30,000 20,000 Profit before income tax 91,000 95,000 Income tax expense 27,000 20,000 Profit $64,000 $75,000 WILDHORSE AND NOVAK LTD. Balance Sheet December 31 Assets 2021 2020 2019...
Financial information on AAA Ltd. is shown below. AAA Ltd. Income Statement For the Year Ended...
Financial information on AAA Ltd. is shown below. AAA Ltd. Income Statement For the Year Ended December 31st, 2019 2018 Sales 5,375,250 4,025,350 Cost Of Goods Sold 2,835,450 2,105,837 Other Expenses 1,100,500 1,058,600 Depreciation 75,500 67,800 Earnings Before Interest and Taxes 1,363,800 793,113 Interest Expense 84,350 68,925 Earnings Before Taxes 1,279,450 724,188 Taxes (30%) 383,835 217,256 Net Income $ 895,615 $ 506,932 AAA Ltd. Balance Sheet As at December 31st, ASSETS 2019 2018       Cash & Equivalent 67,250 53,925      ...
Comparative financial statements for The Cullumber Company Ltd. are shown below. THE CULLUMBER COMPANY LTD. Income...
Comparative financial statements for The Cullumber Company Ltd. are shown below. THE CULLUMBER COMPANY LTD. Income Statement Year Ended December 31 2021 2020 Net sales $1,779,530 $1,819,610 Cost of goods sold 1,091,290 1,028,920 Gross profit 688,240 790,690 Operating expenses 521,960 422,530 Profit from operations 166,280 368,160 Interest expense 25,650 18,630 Profit before income tax 140,630 349,530 Income tax expense 42,189 104,859 Profit $98,441 $244,671 - / 1 View Policies Current Attempt in Progress Comparative financial statements for The Cullumber Company...
Comparative financial statements for Oriole and Cheyenne Ltd. are shown below. ORIOLE AND CHEYENNE LTD. Income...
Comparative financial statements for Oriole and Cheyenne Ltd. are shown below. ORIOLE AND CHEYENNE LTD. Income Statement Year Ended December 31 2021 2020 Net sales $900,000 $840,000 Cost of goods sold 625,000 575,000 Gross profit 275,000 265,000 Operating expenses 154,000 150,000 Profit from operations 121,000 115,000 Other revenues and expenses    Interest expense 30,000 20,000 Profit before income tax 91,000 95,000 Income tax expense 27,000 20,000 Profit $64,000 $75,000 ORIOLE AND CHEYENNE LTD. Balance Sheet December 31 Assets 2021 2020 2019...
The shareholders’ equity of ILP Industries includes the items shown below. The board of directors of ILP
The shareholders’ equity of ILP Industries includes the items shown below. The board of directors of ILP declared cash dividends of $8 million, $20 million, and $150 million in its first three years of operation—2021, 2022, and 2023, respectively.                                                                               ($ in millions) Common stock.................................................................................$100 Paid-in capital—excess of par, common..................................980 Preferred stock, 8%..........................................................................200 Paid-in capital—excess of par, preferred................................555  Required: Determine the amount of dividends to be paid to preferred and common shareholders in each of the three years, assuming that the...
The income statement for Sweetwater Ltd. is shown below: SWEETWATER LTD. Income Statement Year Ended December...
The income statement for Sweetwater Ltd. is shown below: SWEETWATER LTD. Income Statement Year Ended December 31 (in millions) 2018 2017 2016 Sales $ 1,603 $ 1,403 $ 1,205 Cost of goods sold 907 754 602 Gross profit 696 649 603 Operating expenses 516 407 401 Income from operations 180 242 202 Interest expense 80 50 40 Income before income tax 100 192 162 Income tax expense 25 48 41 Net income $ 75 $ 144 $ 121 Part 1...
Delta wants to take over Fire ltd considering the financial data as follows: Balance sheets as...
Delta wants to take over Fire ltd considering the financial data as follows: Balance sheets as at 31 December 2019 £’000 Non-current assets 54,500 Current-assets 6,450     Total assets 60,950 Equity and liabilities     Ordinary share capital (£1 shares) 10,000 Retained profits 18,950 10% Debentures 24,500 Trade payables 7,500     Total equity and liabilities 60,950 Notes The long-term liabilities of Fire plc are 10% Debentures. Dividends were 15p per share in 2019 with a 5.5% dividend yield Operating profits in...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT