Question

In: Accounting

Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore,...

Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for the current month:

Actual (based on actual orders for 450,000 units) Master Budget (based on budgeted orders for 480,000 units)
Sales revenue $ 4,494,000 $ 4,320,000
Less
Variable costs
Materials 1,536,000 1,536,000
Direct labor 224,000 288,000
Variable overhead 627,300 576,000
Variable marketing and administrative 372,000 384,000
Total variable costs $ 2,759,300 $ 2,784,000
Contribution margin $ 1,734,700 $ 1,536,000
Less
Fixed costs
Manufacturing overhead 604,000 575,000
Marketing 190,000 190,000
Administrative 145,500 122,500
Total fixed costs $ 939,500 $ 887,500
Operating profits $ 795,200 $ 648,500

Required:

Prepare a sales activity variance analysis for Osage, Inc. (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.)

Solutions

Expert Solution


Related Solutions

Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore,...
Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for the current month: Actual (based on actual orders for 452,000 units) Master Budget (based on budgeted orders for 484,000 units) Sales revenue $ 4,970,000 $ 4,840,000 Less Variable costs Materials 1,450,000 1,452,000 Direct labor 278,000 338,800 Variable overhead 674,600 629,200 Variable marketing and administrative 472,000 484,000 Total variable costs $ 2,874,600 $ 2,904,000 Contribution margin...
Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore,...
Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for the current month:    Actual (based on actual orders for 460,000 units) Master Budget (based on budgeted orders for 500,000 units) Sales revenue $ 4,978,000 $ 5,000,000 Less Variable costs Materials 1,490,000 1,500,000 Direct labor 286,000 350,000 Variable overhead 675,400 650,000 Variable marketing and administrative 488,000 500,000 Total variable costs $ 2,939,400 $ 3,000,000 Contribution...
Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore,...
Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for the current month: Actual (based on actual orders for 450,000 units) Master Budget (based on budgeted orders for 480,000 units) Sales revenue $ 4,968,000 $ 4,800,000 Less Variable costs Materials 1,440,000 1,440,000 Direct labor 276,000 336,000 Variable overhead 674,400 624,000 Variable marketing and administrative 468,000 480,000 Total variable costs $ 2,858,400 $ 2,880,000 Contribution margin...
Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore,...
Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for the current month:    Actual (based on actual orders for 458,000 units) Master Budget (based on budgeted orders for 496,000 units) Sales revenue $ 4,976,000 $ 4,960,000 Less Variable costs Materials 1,480,000 1,488,000 Direct labor 284,000 347,200 Variable overhead 675,200 644,800 Variable marketing and administrative 484,000 496,000 Total variable costs $ 2,923,200 $ 2,976,000 Contribution...
Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore,...
Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for the current month:    Actual (based on actual orders for 463,000 units) Master Budget (based on budgeted orders for 506,000 units) Sales revenue $ 4,981,000 $ 5,060,000 Less Variable costs Materials 1,505,000 1,518,000 Direct labor 289,000 354,200 Variable overhead 675,700 657,800 Variable marketing and administrative 494,000 506,000 Total variable costs $ 2,963,700 $ 3,036,000 Contribution...
Dave's Lighting Inc. produces lamps for the construction industry. During the year, the company incurred the...
Dave's Lighting Inc. produces lamps for the construction industry. During the year, the company incurred the following costs: Factory Rent $ 80,000 Direct labor used 425,000 Factory utilities 50,000 Direct materials purchases 600,000 Indirect materials 150,000 Indirect labor 90,000 Inventories for the year were: January 1 December 31 Direct materials $ 100,000 $ 75,000 Work in process 20,000 10,000 Finished goods 250,000 215,000 Required: Prepare a statement of Cost of Goods Sold.
A warehouse receives orders for a particular product on a regular basis. When an order is...
A warehouse receives orders for a particular product on a regular basis. When an order is placed, customers can order 3, 4, 5, ..., 21 units of the product. Historical data suggest that the size of any given order is equally likely to be of any of these sizes. Let X denote the size of an order. Find the probability that a customer orders exactly five units. A warehouse receives orders for a particular product on a regular basis. When...
A warehouse receives orders for a particular product on a regular basis. When an order is...
A warehouse receives orders for a particular product on a regular basis. When an order is placed, customers can order 3, 4, 5, ..., 21 units of the product. Historical data suggest that the size of any given order is equally likely to be of any of these sizes. Let X denote the size of an order. Find the probability that a customer orders at least five units.
Fermentation produces only a fraction of the energy that aerobic respiration does, and therefore does not...
Fermentation produces only a fraction of the energy that aerobic respiration does, and therefore does not produce as much ATP. Since they both begin with the same molecule, where is the rest of the energy, not converted to ATP, in fermentation?
Midwest Company manufactures lamps. Shop Smart, a large retail merchandiser, wants to buy 200,000 lamps from...
Midwest Company manufactures lamps. Shop Smart, a large retail merchandiser, wants to buy 200,000 lamps from Midwest Company for $12 each. The lamp would carry Shop Smart’s name and would be sold in its stores. Midwest Company normally sells 420,000 lamps a year at $16 each; its production capacity is a total of 450,000 units a year. Cost information for the lamps is as follows: Production costs: Variable production costs $6 per unit Fixed manufacturing overhead ($2,100,000 / 420,000 units)...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT