In: Accounting
Sheridan provides shuttle service between four hotels near a medical center and an international airport. Sheridan uses two 10-passenger vans to offer 12 round trips per day. A recent month’s activity in the form of a cost-volume-profit income statement is shown below. Sales (1,470 passengers) $41,160 Variable costs Fuel $5,762 Tolls and parking 3,544 Maintenance 984 10,290 Contribution margin 30,870 Fixed costs Salaries 13,100 Depreciation 1,400 Insurance 1,250 15,750 Net income $15,120 (a1) Calculate the break-even point in dollars. Break-even point $ eTextbook and Media (a2) Calculate the break-even point in number of passengers. Break-even point passengers eTextbook and Media (b) Without calculations, determine the contribution margin at the break-even point. Contribution margin at the break-even point $
Answer: | |
Sale Price per Unit = $ 41,160 / 1,470 = $ 28 | |
Variable Cost per Unit = $ 10,290 / 1,470 = $ 7 | |
Contribution margin per Unit = $ 28 (-) $ 7 = $ 21 per Unit |
|
Contribution margin ratio = ( $ 28 (-) $ 7 ) / $ 28 = 75% |
|
(a) | |
1) | |
Break-even point in $ = Fixed cost / Contribution margin ratio = $ 15,750 / 75% |
$ 21,000 |
2) | |
Break-even point in fares = Fixed cost / Contribution margin ratio = $ 15,750 / $ 21 |
750 fares |
3) | |
Contribution margin at Break even point = | $ 15,750 |
Since @ Break Even point, Fixed Costs = Contribution margin |