In: Accounting
Campbell Inc. produces and sells outdoor equipment. On July 1, Year 1, Campbell issued $25,000,000 of 10-year, 10% bonds at a market (effective) interest rate of 9%, receiving cash of $26,625,925. Interest on the bonds is payable semiannually on December 31 and June 30. The fiscal year of the company is the calendar year.
July 1, Year1: | ||
Cash | $ 26,625,925 | |
Premium on bonds payable | $ 1,625,925 | |
Bonds payable | $ 25,000,000 | |
[To record issue of bonds] | ||
USING STRAIGHT LINE METHOD FOR AMORTIZATON OF PREMIUM: | ||
31st December, Year 1: | ||
Interest expense [1625925/20] | $ 1,168,704 | |
Premium on bonds payable | $ 81,296 | |
Cash | $ 1,250,000 | |
[To record payment of interest] | ||
30th June, Year 2: | ||
Interest expense [1625925/20] | $ 1,168,704 | |
Premium on bonds payable | $ 81,296 | |
Cash | $ 1,250,000 | |
[To record payment of interest] | ||
USING EFFECTIVE INTEREST RATE METHOD FOR AMORTIZATION OF PREMIUM: | ||
31st December, Year 1: | ||
Interest expense [26625925*4.5%] | $ 1,198,167 | |
Premium on bonds payable | $ 51,833 | |
Cash | $ 1,250,000 | |
[To record payment of interest] | ||
30th June, Year 2: | ||
Interest expense [(26625925-51833)*4.5%] | $ 1,195,834 | |
Premium on bonds payable | $ 54,166 | |
Cash | $ 1,250,000 | |
[To record payment of interest] |