Question

In: Accounting

Question 1: Preparation and Presentation of the Balance Sheet/Statement of Financial Position Upside-Down Trading Limited, a...

Question 1: Preparation and Presentation of the Balance Sheet/Statement of Financial Position

Upside-Down Trading Limited, a company listed on the Music Stock Exchange, is a trading and investment entity. The company trades exclusively in steel and aluminium component, and also has an investing arm.

Upside-Down Trading Limited have just engaged you as their finance director to assist in the preparation of the entity’s 2021 financial statements. The financial period of the company is from September 1 to August 31.

The company has provided you the following list of accounts, and the trial balance totals per each account, as at end of their current final year:

Account Name

Trial Balance Figure

11% Debentures

$50,000,000

7% Bonds (Due in Less than 12 Months)

$5,000,000

Accounts Payable

$15,890,000

Accounts Receivables

$14,500,000

Cash and Cash Equivalents

$11,950,000

Copyright and R&D

$4,100,000

Cost of Goods Sold

$56,100,390

Current Tax Liabilities

$6,900,000

Employee Benefit Obligations

$8,100,000

Finance Expenses

$4,502,000

Goodwill

$18,540,000

Inventory

$75,650,000

Loans Due in Less than 12 Months

$16,850,000

Long-Term Investments

$196,000,000

Long-Term Loans

$215,580,000

Loss on Sale of Equipment

$5,100,450

Other Payables

$1,830,000

Other Receivables (Due in more than 12 Months)

$1,520,000

Paid-Up Capital

$218,702,000

Plant and Equipment

$168,221,000

Prepaid Expenses

$5,020,000

Property

$312,512,000

Reserves

$150,072,000

Retained Earnings

$122,589,000

Sales Revenue

$158,900,000

Short-Term Investments

$6,500,000

Additional Information:

  1. During the year, Upside-Down Trading Limited purchased $7,000,000 worth of machine equipment that has yet to be added to the relevant non-current asset account.
  2. For the period ended August 31, 2021, Upside-Down Global Trading Limited recorded a loss of $7,500,000. This amount has already been closed to the Retained Earnings balance as per the trial balance.
  3. The internal auditor found from a recent review that $4,000,000 of loans listed as being payable in next 12 months are not due till 2026.
  4. All prepaid expenses are expected to be consumed by the end of December 31, 2021.
  5. Upside Down Trading Limited has been offered $15,000,000 to sell its properties. The transaction would – if accepted – be accepted in June 2028.
  6. In 2019 the company sold property valued at $19,000,000 for $26,000,000. The company is of the opinion that in 2024 it will purchase property to the value of $11,000,000.
  7. The value of the Inventory as shown in the trial balance is the net realizable value. The value of inventory at cost is $65,650,000.

Required:

Using the information supplied, prepare a balance sheet/statement of financial position for Upside-Down Trading Limited for the end of 2025 that conforms with IFRS IAS 1 recommendations and requirements of the course.

Solutions

Expert Solution

Statement of financial position / Balance Sheet

Statement of financial position
31-Aug-21
ASSETS
Non-current assets
Property, plant and equipment $         487,733,000
Intangible assets $           22,640,000
Long-Term Investments $         196,000,000
Other Receivables (Due in more than 12 Months) $             1,520,000
$         707,893,000
Current assets
Accounts Receivables $           14,500,000
Cash and Cash Equivalents $           11,950,000
Inventory $           65,650,000
Prepaid Expenses $             5,020,000
Short-Term Investments $             6,500,000
$         103,620,000
Total assets $         811,513,000
LIABILITIES
Non-current liabilities
11% Debentures $           50,000,000
Long-Term Loans $         219,580,000
Employee Benefit Obligations $             8,100,000
$         277,680,000
Current liabilities
7% Bonds (Due in Less than 12 Months) $             5,000,000
Loans due in Less than 12 Months $           12,850,000
Accounts Payable $           15,890,000
Current Tax Liabilities $             6,900,000
Other Payables $             1,830,000
$           42,470,000
Total liabilities $         320,150,000
Net assets $         491,363,000
EQUITY
Paid-Up Capital $         218,702,000
Reserves $         150,072,000
Retained Earnings at the beginning $         130,089,000
Net Income for the year $            (7,500,000)
Total Equity $         491,363,000

Assumption: The property is stated at historical cost and considered as non-investment property and hence not fair valued.

Refer following images for formula and calculations


Related Solutions

Question 1: Preparation and Presentation of the Balance Sheet/Statement of Financial Position Upside-Down Trading Limited, a...
Question 1: Preparation and Presentation of the Balance Sheet/Statement of Financial Position Upside-Down Trading Limited, a company listed on the Music Stock Exchange, is a trading and investment entity. The company trades exclusively in steel and aluminium component, and also has an investing arm. Upside-Down Trading Limited have just engaged you as their finance director to assist in the preparation of the entity’s 2021 financial statements. The financial period of the company is from September 1 to August 31. The...
Question 2: Preparation and Presentation of the Income Statement Flexible and Confused Limited has just employed...
Question 2: Preparation and Presentation of the Income Statement Flexible and Confused Limited has just employed you as the new finance director. The first task you have been assigned to complete is to prepare the income statement for the 12-month period ended March 31, 2018. On your desk on your first day, the previous finance director left valuable information to complete the task. 1. During the year Flexible and Confused Limited – a company that sells dishwashers – sold a...
QUESTION ONE [25] The following financial information relates to Cams Limited. Statement of Financial Position as...
QUESTION ONE [25] The following financial information relates to Cams Limited. Statement of Financial Position as at 31 December 2017 and 2018 2018                                2017 Ordinary share capital Retained earnings Property, plant and equipment Investments Debentures 12.5%   Inventory Trade debtors Prepaid expenses Trade creditors Bank overdraft SARS (income tax) Shareholders for dividends                           400 000                             55 000                            230 000                           165 000                              20 000                           124 000                             37 000                               -                            25 000                             21...
QUESTION ONE [25] The following financial information relates to Cams Limited. Statement of Financial Position as...
QUESTION ONE [25] The following financial information relates to Cams Limited. Statement of Financial Position as at 31 December 2017 and 2018 2018                                2017 Ordinary share capital Retained earnings Property, plant and equipment Investments Debentures 12.5%   Inventory Trade debtors Prepaid expenses Trade creditors Bank overdraft SARS (income tax) Shareholders for dividends                           400 000                             55 000                            230 000                           165 000                              20 000                           124 000                             37 000                               -                            25 000                             21...
All of the following items are reported on a Statement of Financial Position (Balance Sheet). How...
All of the following items are reported on a Statement of Financial Position (Balance Sheet). How would each of the above items be reported on the Statement of Financial Position balance sheet according to ASPE? If you identify an item as a liability, indicate whether or not it is a financial liability. a) Accrued vacation pay b) Income tax instalments paid in excess of the income tax liability on the year’s c) A bank overdraft, with no other accounts at...
Accounting equation is the basis for the preparation of statement of financial position in accordance to...
Accounting equation is the basis for the preparation of statement of financial position in accordance to IFRS financial statement presentation. Explain
QUESTION TWO At 30 June 2017 the statement of Financial Position of Timing Limited included a...
QUESTION TWO At 30 June 2017 the statement of Financial Position of Timing Limited included a deferred tax liability amounting to a credit balance R11 152. The deferred tax relates to the only item of equipment owned by the company. The following information is relevant: Year ended 30 June 2019 R 2018 R Profit before taxation 282 000 252 000 Wear and tear allowance 40 000 50 000 Depreciation 48 000 48 000 Additional information: The tax base of the...
Problem 1. Balance sheet and statement of cash flows preparation A. Prepare an income statement (multiple...
Problem 1. Balance sheet and statement of cash flows preparation A. Prepare an income statement (multiple step), balance sheet and cash flow statement using the selected financial statement information and additional data for Stanislaus Co. presented below. Balance sheet:                                                  December 31 2015 Cash..........................................................     $52,000                                                Accounts receivable (net)...........................       64,000                                                Inventory..................................................     178,000                                                Land..........................................................       78,800                                                Equipment.................................................     504,000                                                    TOTAL............................................ $876,800                                                Accumulated depreciation..........................     $94,000                                                Accounts payable.......................................       50,400                                                Notes payable - short-term........................       67,200                                                Notes payable -...
QUESTION 1 The latest statement of financial position for Xtra Limited is summarized below: GH¢’000 GH¢’000...
QUESTION 1 The latest statement of financial position for Xtra Limited is summarized below: GH¢’000 GH¢’000 GH¢’000 Non-current assets (NBV) 5,700 Current assets Inventory 3,500 Receivables 1,800 5,300 Current liabilities Unsecured payables 4,000 Unsecured Bank overdraft 1,600 5,600 (300) Total assets less current liabilities 5,400 Non-Current Liabilities 10% secured debentures (3,000) Net assets 2,400 Financed by: Stated capital 4,000 Income Surplus (1,600) 2,400 Xtra’s stated capital consists of 4,000,000 ordinary shares issued at GH¢1.00 and fully paid. The non-current assets...
Hyrkas Corporation's most recent balance sheet and income statement appear below:        Statement of Financial Position...
Hyrkas Corporation's most recent balance sheet and income statement appear below:        Statement of Financial Position December 31, Year 2 and Year 1 (in thousands of dollars) Year 2 Year 1   Asset:   Current assets:   Cash $ 100 $ 110   Accounts receivable 210 220   Inventory 110 120   Prepaid expenses 10 10   Total current assets 430 460   Plant and equipment, net 900 880   Total assets $ 1,330 $ 1,340   Liabilities and stockholders' equity:   Current liabilities:   Accounts payable $ 160 $ 170   Accrued...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT