In: Accounting
On October 1, 2017, Santana Rey launched a computer services
company, Business Solutions, that is organized as a proprietorship
and provides consulting services, computer system installations,
and custom program development. Rey adopts the calendar year for
reporting purposes and expects to prepare the company’s first set
of financial statements on December 31, 2017.
Oct. | 1 |
S. Rey invested $50,000 cash, a $24,000 computer system, and $12,000 of office equipment in the company. |
||
3 | The company purchased $1,400 of computer supplies on credit from Harris Office Products. | |||
6 | The company billed Easy Leasing $5,400 for services performed in installing a new web server. | |||
8 |
The company paid $1,400 cash for the computer supplies purchased from Harris Office Products on October 3. |
|||
10 | The company hired Lyn Addie as a part-time assistant for $140 per day, as needed. | |||
12 | The company billed Easy Leasing another $2,000 for services performed. | |||
15 | The company received $5,400 cash from Easy Leasing as partial payment toward its account. | |||
17 | The company paid $750 cash to repair computer equipment damaged when moving it. | |||
20 | The company paid $1,648 cash for advertisements published in the local newspaper. | |||
22 | The company received $2,000 cash from Easy Leasing toward its account. | |||
28 | The company billed IFM Company $5,303 for services performed. | |||
31 | The company paid $980 cash for Lyn Addie’s wages for seven days of work this month. | |||
31 | S. Rey withdrew $3,400 cash from the company for personal use. |
Required:
Enter the amount of each transaction on individual items of the
accounting equation. Show new balances after each transaction.
(Enter decreases to account balances with a minus sign.
Enter as per the transaction order provided in the question
data.)
Assets | Liabilities | Owners equity | |||||||||||||||
Date | Cash | + | Accounts | + | Supplies | + | Equipment | + | Furniture | = | Accounts | + | Rey's | + | Revenue | - | Expense |
receivable | Payable | Capital | |||||||||||||||
01-Oct | 50000 | 24000 | 12000 | 86000 | |||||||||||||
03-Oct | 1400 | 1400 | |||||||||||||||
Bal | 50000 | 0 | 1400 | 24000 | 12000 | 1400 | 86000 | 0 | 0 | ||||||||
Oct-06 | 5400 | 5400 | |||||||||||||||
Bal | 50000 | 5400 | 1400 | 24000 | 12000 | 1400 | 86000 | 5400 | 0 | ||||||||
Oct-08 | -1400 | -1400 | |||||||||||||||
Bal | 48600 | 5400 | 1400 | 24000 | 12000 | 0 | 86000 | 5400 | 0 | ||||||||
Oct-12 | 2000 | 2000 | |||||||||||||||
Bal | 48600 | 7400 | 1400 | 24000 | 12000 | 0 | 86000 | 7400 | 0 | ||||||||
Oct-15 | 5400 | -5400 | |||||||||||||||
Bal | 54000 | 2000 | 1400 | 24000 | 12000 | 0 | 86000 | 7400 | 0 | ||||||||
Oct-17 | -750 | -750 | |||||||||||||||
Bal | 53250 | 2000 | 1400 | 24000 | 12000 | 0 | 86000 | 7400 | -750 | ||||||||
Oct-20 | -1648 | -1648 | |||||||||||||||
Bal | 51602 | 2000 | 1400 | 24000 | 12000 | 0 | 86000 | 7400 | -2398 | ||||||||
Oct-22 | 2000 | -2000 | |||||||||||||||
Bal | 53602 | 0 | 1400 | 24000 | 12000 | 0 | 86000 | 7400 | -2398 | ||||||||
Oct-28 | 5303 | 5303 | |||||||||||||||
Bal | 53602 | 5303 | 1400 | 24000 | 12000 | 0 | 86000 | 12703 | -2398 | ||||||||
Oct-31 | -980 | -980 | |||||||||||||||
Bal | 52622 | 5303 | 1400 | 24000 | 12000 | 0 | 86000 | 12703 | -3378 | ||||||||
Oct-31 | -3400 | -3400 | |||||||||||||||
Bal | 49222 | + | 5303 | + | 1400 | + | 24000 | + | 12000 | = | 0 | + | 82600 | + | 12703 | - | -3378 |