In: Accounting
Vinci Ltd paid $65,000 on 1.1.20X0 to acquire 75% of Bhatti's 100,000 $1 ordinary shares. At the date of acquisition Bhatti's quoted share price was 0.71$ it had accumulated losses totaling 40,000$ and the fair value of its non-current assets exceeded their book value by 45,000$. What is the goodwill/badwill under Method 2?
| Goodwill Amount = $ 6,750 | |||||||
| Solution | |||||||
| Goodwill = Purchase Consideration - Net Assets | |||||||
| Net Assets = Shareholders Funds = Total Assets - External Liabilities | |||||||
| Purchase Consideration Paid | 65,000 | ||||||
| Shareholders Funds or Net Assets | |||||||
| Share Capital acquired (75% of 1,00,000) | 75,000 | ||||||
| Quoted per share price | 0.71 | ||||||
| Total quoted price (75,000 x 0.71) | 53,250 | ||||||
| Less: | Accumulated Losses | -40,000 | |||||
| 13,250 | |||||||
| Add: | Increase in fair value of assets | 45,000 | |||||
| 58,250 | |||||||
| Net Assets | 58,250 | ||||||
| Goodwill (65,000 - 58,250) | 6,750 | ||||||
| Note : - | The question asks for goodwill calculation under method 2, but it does not specify the method name. | ||||||
| Please do comment in case you require calculation under different method. |