In: Accounting
P15-17 Partnership Formation, Operation, and Changes in Ownership LO 15-3, 15-4, 15-5, 15-6 The partnership of Jordan and O’Neal began business on January 1, 20X7. Each partner contributed the following assets (the noncash assets are stated at their fair values on January 1, 20X7): Jordan O’Neal Cash $ 61,400 $ 50,900 Inventories 80,200 –0– Land –0– 131,500 Equipment 101,100 –0– The land was subject to a $50,300 mortgage, which the partnership assumed on January 1, 20X7. The equipment was subject to an installment note payable that had an unpaid principal amount of $21,100 on January 1, 20X7. The partnership also assumed this note payable. Jordan and O’Neal agreed to share partnership income and losses in the following manner: Jordan O’Neal Interest on beginning capital balances 3 % 3 % Salaries $ 13,500 $ 13,500 Remainder 60 % 40 % During 20X7, the following events occurred: 1. Inventory was acquired at a cost of $31,300. At December 31, 20X7, the partnership owed $7,400 to its suppliers. 2. Principal of $6,800 was paid on the mortgage. Interest expense incurred on the mortgage was $2,100, all of which was paid by December 31, 20X7. 3. Principal of $3,300 was paid on the installment note. Interest expense incurred on the installment note was $2,100, all of which was paid by December 31, 20X7. 4. Sales on account amounted to $162,500. At December 31, 20X7, customers owed the partnership $21,900. 5. Selling and general expenses, excluding depreciation, amounted to $34,100. At December 31, 20X7, the partnership owed $6,800 of accrued expenses. Depreciation expense was $6,600. 6. Each partner withdrew $220 each week in anticipation of partnership profits. 7. The partnership’s inventory at December 31, 20X7, was $21,600. 8. The partners allocated the net income for 20X7 and closed the accounts. Additional Information On January 1, 20X8, the partnership decided to admit Hill to the partnership. On that date, Hill invested $93,480 of cash into the partnership for a 20 percent capital interest. Total partnership capital after Hill was admitted totaled $452,000. Required: a. Prepare journal entries to record the formation of the partnership on January 1, 20X7, and to record the events that occurred during 20X7. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Round the final answers to nearest dollar amount)
Answer a. | ||||
Journal Entry | ||||
Date | Particulars | Dr. Amt. | Cr. Amt. | |
a. | Cash | 112,300 | ||
Inventory | 80,200 | |||
Land | 131,500 | |||
Equipment | 101,100 | |||
Mortgage Payable | 50,300 | |||
Installment Note Payable | 21,100 | |||
Jordan, Capital | 221,600 | $61,400 + $80,200 + $101,100 - $21,100 | ||
O'Neal, Capital | 132,100 | $50,900 + $131,500 - $50300 | ||
(To record the Investment by the partners) | ||||
A. | Inventory | 31,300 | ||
Cash | 23,900 | $31,300 - $7,400 | ||
Accounts Payable | 7,400 | |||
(To record the purchase of inventory) | ||||
B. | Mortgage Payable | 6,800 | ||
Interest Expense | 2,100 | |||
Cash | 8,900 | |||
(To record the installment on motgage paid) | ||||
C. | Installment Note Payable | 3,300 | ||
Interest Expense | 2,100 | |||
Cash | 5,400 | |||
(To record the installment on note paid) | ||||
D. | Accounts Receivable | 21,900 | ||
Cash | 140,600 | $162,500 - $21,900 | ||
Sales | 162,500 | |||
(To record the sales) | ||||
E. | Selling & General Expenses | 34,100 | ||
Cash | 27,300 | $34,100 - $6,800 | ||
Accrued Expenses Payable | 6,800 | |||
(To record the selling & general expenses) | ||||
F. | Depreciation Expense | 6,600 | ||
Accumulated Depreciation | 6,600 | |||
(To record the depreciation expenses) | ||||
G. | Jordan, Drawing | 11,440 | $220 X 52 Weeks | |
O'Neal, Drawing | 11,440 | $220 X 52 Weeks | ||
Cash | 22,880 | |||
(To record the drawings of partners) | ||||
H. | Sales | 162,500 | ||
Income Summary | 162,500 | |||
(To record the clsoe of sales account) | ||||
I. | Cost of Goods sold | 89,900 | $80,200 + $31,300 - $21,600 | |
Inventory | 89,900 | |||
(To record the cost of Goods Sold) | ||||
J. | Income Summary | 134,800 | ||
Cost of Goods sold | 89,900 | |||
Selling & General Expenses | 34,100 | |||
Depreciation Expense | 6,600 | |||
Interest Expense | 4,200 | |||
(To record the close of expense accounts) | ||||
K. | Income Summary | 27,700 | $162,500 - $134,800 | |
Jordan, Capital | 14,201 | |||
O'Neal, Capital | 13,499 | |||
(To record the transfer of Income) | ||||
L. | Jordan, Capital | 11,440 | ||
O'Neal, Capital | 11,440 | |||
Jordan, Drawing | 11,440 | |||
O'Neal, Drawing | 11,440 | |||
(to record the closing of Drawings Accounts) |
Allocation of Profits: | |||
Jordan | O'Neal | Total | |
Net Income (Loss) | 27,700 | ||
Interest Allowance - 3% | 6,648 | 3,963 | 10,611 |
Balance of Income (Loss) | 17,089 | ||
Salaries | 13,500 | 13,500 | 27,000 |
Balance of Income (Loss) | (9,911) | ||
Balance allocated - 60%:40% | (5,947) | (3,964) | (9,911) |
Balance of Income (Loss) | - | ||
Shares to partners | 14,201 | 13,499 |