Question

In: Accounting

Sadat company LTD has two bills payable of $55,000 and $60,000 with due dates of 30th...

Sadat company LTD has two bills payable of $55,000 and $60,000 with due dates of 30th June and 31st July 2020 respectively. The company wishes to arrange with it's bankers for any necessary re-financing in advance:

a) to pay the bills on their due dates
b) to provide a minimum end of month cash balance of $15,000.

You are also given the following information:

i) The projected sales and purchases

SALES    ($).                       PURCHASES.     ($)

March.   65,000

April.      90,000.                April.               57,000

May.       65,000.                May.                45,000

June.     68,000.                June.               51,000

July.      75,000.                 July.                42,000

ii) The cash balance on 1st May 2020 will be $18,000

iii) All sales are on terms of a 2% discount allowed on any payments made by the 10th of the month following the sales. past experience indicates 70% of the sales are collected within the first 10days; 20% during the remainder of the first month, and 8% in the second month following the sales. 2% of the sales are considered irrecoverable.

iv) All payments for purchases qualify for 2% discount. Two-thirds of the invoices will be paid in the month of the purchase, and one-third in the month following the purchase.

v) operating expenses are $6,000 per month and is paid for, when they are incurred.

vi) The company receives $1,500 monthly from property rentals.

vii) $2,500 will be realised in July from the sale of obsolete equipment

QUESTIONS
Prepare a cash budget for the month of May, June, and July 2020 showing the amount of additional borrowing that will be required.

Solutions

Expert Solution

Additional Borrowing for june ;- $7310

Additional Borrowing For July :- $40652


Related Solutions

Suppose that a company has a series of liabilities with the due dates as follows:: In...
Suppose that a company has a series of liabilities with the due dates as follows:: In 6 months: $2,000,000, In 1 year: $2,200,000, In 1.5 years: $2,500,000, In 2 years: $3,200,000, In 2.5 years: $3,700,000, In 3 years: $4,300,000, In 3.5 years: $4,700,000, In 4 years: $5,100,000. The company is considering investing in four different bonds: (1) a 1-year Treasury Bill with a face value of $1,000 and no coupon, (2) a 2-year Treasury note with a face value of...
Martha Ltd has a year ended 30th June. On 1st July 2015 the company, owned equipment...
Martha Ltd has a year ended 30th June. On 1st July 2015 the company, owned equipment that originally cost £650,000 and for which accumulated depreciation of £200,000 had been provided. On 4th October 2015 a piece of equipment, which was originally purchased for £95,000 on 1st October 2013, was sold for £18,000. It is the accounting policy of the company to depreciate equipment by 25% using the reducing balance method, charging a full year’s depreciation in the year of acquisition...
A U.S. company has a ¥750 million payable due in one year to a bank in...
A U.S. company has a ¥750 million payable due in one year to a bank in Japan. The current spot rate S($/¥) = $0.0086/¥ and the one-year forward rate F360($/¥) = $0.0092/¥. The annual interest rate is 3 percent in Japan and 6 percent in the United States. a. How to implement a hedge using a forward contract? Compute the guaranteed dollar payment in one year using the forward hedge. b. How to implement a money market hedge? Compute the...
how do you record the bonds payable if issued between the two interest payment dates. For...
how do you record the bonds payable if issued between the two interest payment dates. For example if the interest payment dates are Jan 1 and July 1 and the company issues the bonds payable on March 1, 2015, how do you record such issue. Explain with suitable examples.
Harris Company borrowed $60,000 on a two-year, 8% note dated October 1, 2016.Interest is payable annually...
Harris Company borrowed $60,000 on a two-year, 8% note dated October 1, 2016.Interest is payable annually on October 1, 2017, and October 1, 2018, the maturity date of the note.The company prepares its financial statements on a calendar year basis.Prepare all journal entries relating to the note for 2016, 2017, and 2018. On January 1, 2017, Roma Company leased a tractor. The lease agreement qualifies as a capital lease and calls for payments of $10,000 per year (payable each year...
Saturn Ltd. Has sales of $ 800,000, a net income of $ 60,000 and the following...
Saturn Ltd. Has sales of $ 800,000, a net income of $ 60,000 and the following balance sheet:   Assets Amount ($) Liabilities and Owners’ Equity Amount ($) Cash $ 10,000 Accounts Payable $ 30,000 Accounts Receivable $ 50,000 Other Current Liabilities $ 20,000 Inventories $ 150,000 Long-term Debt $50,000 Net Fixed Assets $ 90,000 Common Equity $ 200,000 Total Assets $ 300,000 Total Liabilities and Owners’ Equity $ 300,000 Additional Information: ·Cost of goods sold is $ 600,000. Of which...
Branch Company, a building materials supplier, has $17,400,000 of notes payable due April 12, 2019. At...
Branch Company, a building materials supplier, has $17,400,000 of notes payable due April 12, 2019. At December 31, 2018, Branch signed an agreement with First Bank to borrow up to $17,400,000 to refinance the notes on a long-term basis. The agreement specified that borrowings would not exceed 75% of the value of the collateral that Branch provided. At the date of issue of the December 31, 2018, financial statements, the value of Branch's collateral was $19,800,000. On its December 31,...
An importer of Swiss watches has an account payable of CHF750,000 due in 90 days. The...
An importer of Swiss watches has an account payable of CHF750,000 due in 90 days. The following data is available: Rates and prices in US-cents/CHF.               Spot rate: 71.42 cents/CHF 90-day forward rate: 71.14 cents/CHF US –dollar 90-day interest rate: 3.75% per year Swiss franc 90-day interest rate: 5.33% per year Option Data in cents/CHF _______________________________                         Strike                     Call                  Put 70                          2.55                1.42 72                          1.55                2.40 _______________________________ Assess the USD cost to the importer in 90 days if it uses a...
Anteium Company owes $81,100 on a note payable that is currently due. The note is held...
Anteium Company owes $81,100 on a note payable that is currently due. The note is held by a local bank and is secured by a mortgage lien attached to three acres of land worth $48,500. The land originally cost Anteium $31,500 when acquired several years ago. The only other account balances for this company are Investments of $22,600 (but worth $27,600), Accounts Payable of $22,200, Common Stock of $41,200, and a deficit of $89,400. Anteium is insolvent and attempting to...
C.S. Lewis Company had the following transactions involving notes payable. July 1, 2017 Borrows $55,000 from...
C.S. Lewis Company had the following transactions involving notes payable. July 1, 2017 Borrows $55,000 from First National Bank by signing a 9-month, 8% note. Nov. 1, 2017 Borrows $66,000 from Lyon County State Bank by signing a 3-month, 6% note. Dec. 31, 2017 Prepares adjusting entries. Feb. 1, 2018 Pays principal and interest to Lyon County State Bank. Apr. 1, 2018 Pays principal and interest to First National Bank. Prepare journal entries for each of the transactions.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT