In: Finance
Category | Prior Year | Current Year |
Accounts payable | 3,167.00 | 5,980.00 |
Accounts receivable | 6,928.00 | 9,085.00 |
Accruals | 5,681.00 | 6,133.00 |
Additional paid in capital | 19,785.00 | 13,738.00 |
Cash | ??? | ??? |
Common Stock | 2,850 | 2,850 |
COGS | 22,141.00 | 18,485.00 |
Current portion long-term debt | 500 | 500 |
Depreciation expense | 1,031.00 | 958.00 |
Interest expense | 1,283.00 | 1,120.00 |
Inventories | 3,079.00 | 6,723.00 |
Long-term debt | 16,586.00 | 22,497.00 |
Net fixed assets | 75,786.00 | 73,890.00 |
Notes payable | 4,083.00 | 6,532.00 |
Operating expenses (excl. depr.) | 19,950 | 20,000 |
Retained earnings | 35,688.00 | 34,732.00 |
Sales | 46,360 | 45,639.00 |
Taxes | 350 | 920 |
What is the firm's total change in cash from the prior year to the current year?