In: Accounting
The Jordan Company manufacturers only one type of shoe and has two divisions, the Sole Division and the Assembly Division. The Sole Division manufactures soles and then "sells" them to the Assembly Division, which completes the shoes and sells them to retailers. The market price for the Assembly Division to purchase a pair of soles is $40. Fixed costs are per pair at 100,000 units.
Sole's costs per pair of soles are: |
|
Direct materials |
$8 |
Direct labor |
$6 |
Variable overhead |
$4 |
Division fixed costs |
$2 |
Assembly's costs per completed pair of shoes are: |
|
Direct materials |
$10 |
Direct labor |
$2 |
Variable overhead |
$2 |
Division fixed costs |
$18 |
Calculate and compare the difference in overall corporate net
income between Scenario A and Scenario B if the Assembly Division
sells 100,000 pairs of shoes for $120 per pair to customers.
Scenario A: Negotiated transfer price of $30 per pair of
soles
Scenario B: Market-based transfer price
a) $1,000,000 of net income using Scenario B
b) $1,000,000 more net income under Scenario A
c) $200,000 of net income using Scenario A
d) None of the above is correct.
Answer. d) None of the above is correct.
Reason: There is no change in overall company net income in both scenario.
Scenario A: Negotiated transfer price of $30 per pair of soles | |||||
Sole Division | Assembly Division | Total | |||
A | Sales | $3,000,000 | $12,000,000 | $15,000,000 | |
B | Variable Cost | ||||
Direct Materials | $800,000 | $1,000,000 | $1,800,000 | ||
Direct Labor | $600,000 | $200,000 | $800,000 | ||
Variable Overhead | $400,000 | $200,000 | $600,000 | ||
Sole's purchase cost | $0 | $3,000,000 | $3,000,000 | ||
Total (B) | $1,800,000 | $4,400,000 | $6,200,000 | ||
C | Contribution Margin (A-B) | $1,200,000 | $7,600,000 | $8,800,000 | |
D | Fixed Cost | $200,000 | $1,800,000 | $2,000,000 | |
Net Income (C-D) | $1,000,000 | $5,800,000 | $6,800,000 | ||
Scenario B: Market based transfer price | |||||
Sole Division | Assembly Division | Total | |||
A | Sales | $4,000,000 | $12,000,000 | $16,000,000 | |
B | Variable Cost | ||||
Direct Materials | $800,000 | $1,000,000 | $1,800,000 | ||
Direct Labor | $600,000 | $200,000 | $800,000 | ||
Variable Overhead | $400,000 | $200,000 | $600,000 | ||
Sole's purchase cost | $0 | $4,000,000 | $4,000,000 | ||
Total (B) | $1,800,000 | $5,400,000 | $7,200,000 | ||
C | Contribution Margin (A-B) | $2,200,000 | $6,600,000 | $8,800,000 | |
D | Fixed Cost | $200,000 | $1,800,000 | $2,000,000 | |
Net Income (C-D) | $2,000,000 | $4,800,000 | $6,800,000 | ||