In: Accounting
The operations of Smits Corporation are divided into the Child
Division and the Jackson Division. Projections for the next year
are as follows:
Child Division |
Jackson Division |
Total |
||||
Sales revenue | $250,000 | $180,000 | $430,000 | |||
Variable expenses | 90,000 | 100,000 | 190,000 | |||
Contribution margin | $160,000 | $80,000 | $240,000 | |||
Direct fixed expenses | 75,000 | 62,500 | 137,500 | |||
Segment margin | $85,000 | $17,500 | $102,500 | |||
Allocated common costs | 35,000 | 27,500 | 62,500 | |||
Total relevant benefit (loss) | $50,000 | $(10,000) | $40,000 |
Operating income for Smits Corporation as a whole if the Jackson
Division were dropped would be
Operating income for Smits Corporation as a whole if the Jackson Division were dropped would be $22,500
Working
Child Division | Jackson Division | Total | |
Sales revenue | $ 250,000.00 | $ 250,000.00 | |
Variable expenses | $ 90,000.00 | $ 90,000.00 | |
Contribution margin | $ 160,000.00 | $ - | $ 160,000.00 |
Direct fixed expenses | $ 75,000.00 | $ 75,000.00 | |
Segment margin | $ 85,000.00 | $ - | $ 85,000.00 |
Allocated common costs | $ 35,000.00 | $ 27,500.00 | $ 62,500.00 |
Total relevant benefit (loss) | $ 50,000.00 | $ (27,500.00) | $ 22,500.00 |
If jackson is dropped then the allocated fixed cost will still be incurred. This allocated cost will be reallocated to chilld division making the net income lower than before.