In: Accounting
The operations of Jorge Corporation are divided into the
Northern Division and the Eastern Division. Projections for the
next year are as follows:
Northern Division | Eastern Division | Total | |||||||||
Sales | $ | 750,000 | $ | 540,000 | $ | 1,290,000 | |||||
Less: Variable costs | 270,000 | 300,000 | 570,000 | ||||||||
Contribution margin | $ | 480,000 | $ | 240,000 | $ | 720,000 | |||||
Less: Direct fixed costs | 225,000 | 190,000 | 415,000 | ||||||||
Segment margin | $ | 255,000 | $ | 50,000 | $ | 305,000 | |||||
Less: Allocated common costs | 130,000 | 95,000 | 225,000 | ||||||||
Operating income (loss) | $ | 125,000 | $ | (45,000 | ) | $ | 80,000 | ||||
Required:
a. Operating income for Jorge Corporation, as a whole, if the
Eastern Division were dropped would be:
b. If Eastern Division is dropped, Northern's sales will increase
by 20%. What will Jorge Corporation's operating income be?
(a) Operating income for Jorge Corporation, as a whole, if the Eastern Division were dropped would be:
$125000 - $95000 = $30000
Because when we are assuming that Eastern Division is dropped so it’s the common cost allocated to it should be subtracted from the income of Northern division.
(b) Jorge Corporation's operating income
Particular | Amount |
Sales | $ 750,000 |
Less: Variable costs | $ 270,000 |
Contribution margin | $ 576,000 |
Less: Direct fixed costs | $ 225,000 |
Segment margin | $ 351,000 |
Less: Allocated common costs | $ 225,000 |
Operating income | $ 126,000 |
If Northern divisions sales will increase by 20% then we increase its contribution margin by 20%
And total allocated common cost (i.e.Allocated common cost of Northern + eastern divisions ) will be subtracted here