In: Accounting
Bachelet Inc. uses the weighted-average method in its process costing system. The following data concern the operations of the company’s first processing department for a recent month.
Work in process, beginning: | |||
Units in process | 400 | ||
Percent complete with respect to materials | 90 | % | |
Percent complete with respect to conversion | 40 | % | |
Costs in the beginning inventory: | |||
Materials cost | $ | 756 | |
Conversion cost | $ | 4,448 | |
Units started into production during the month | 13,000 | ||
Units completed and transferred out | 13,000 | ||
Costs added to production during the month: | |||
Materials cost | $ | 29,949 | |
Conversion cost | $ | 362,127 | |
Work in process, ending: | |||
Units in process | 100 | ||
Percent complete with respect to materials | 50 | % | |
Percent complete with respect to conversion | 30 | % | |
Required:
Using the weighted-average method:
a. Determine the equivalent units of production for materials and conversion costs.
b. Determine the cost per equivalent unit for materials and conversion costs.
c. Determine the cost of units transferred out of the department during the month.
d. Determine the cost of ending work in process inventory in the department.
Weighted Average method
Quantity schedule and equivalent units
Quantity Schedule | |
Units to be accounted for: | |
Work in process, beginning | 400 |
Started into production | 13,000 |
Total units | 13,400 |
Equivalent units | |||
Materials | Conversion | ||
Units accounted for as follows: | |||
Transferred to next department | 13,300 | 13,300 | 13,300 |
Work in process, ending | 100 | 50 | 30 |
Total units | 13,400 | 13,350 | 13,330 |
Explanation:
Work in process, ending
Materials (100*50%) = 50
Conversion (100*30%) = 30
Costs per equivalent unit
Total Cost | Materials | Conversion | |
Cost to be accounted for: | |||
Work in process, beginning | $5,204 | $756 | $4,448 |
Cost added during the month | $392,076 | $29,949 | $362,127 |
Total Cost (a) | $397,280 | $30,705 | $366,575 |
Equivalent Units (above) (b) | 13,350 | 13,330 | |
Cost per EU, (a) / (b) | 2.30 | 27.5 | |
Cost per whole unit | $29.80 |
Cost of ending work in process inventory and units transferred out:
Materials | Conversion | Total | |
Ending work in process inventory: | |||
Equivalent units of production | 50 | 30 | |
Costs per equivalent unit | 2.30 | 27.5 | |
Cost of ending work in process inventory | 115 | 825 | 940 |
Units completed and transferred out: | |||
Units transferred to the next department | 13,300 | 13,300 | |
Costs per equivalent unit | 2.30 | 27.50 | |
Cost of units completed and transferred out | 30,590 | 365,750 | 396,340 |
Cost Reconciliation:
Cost of beginning work in process inventory $5,204
Costs added to production during the period $392,076
Total Cost $397,280
Cost of ending work in process inventory $940
Cost of units completed and transferred out $396,340
Total Cost $397,280