In: Finance
Suppose that a company has six non-mutually exclusive projects to consider for capital investment in table below. The company has only MM$300 available for investment. Which investment should be selected considering discount rate of 10%? Use NPV, GRR, and PI analysis. Discuss the results.
Project |
0 |
1 |
2 |
3 |
4 |
A |
- MM$100 |
+ MM$20 |
+ MM$40 |
+ MM$60 |
+ MM$80 |
B |
- MM$150 |
- MM$50 |
+ MM$100 |
+ MM$100 |
+ MM$140 |
C |
- MM$60 |
+ MM$20 |
+ MM$40 |
+ MM$40 |
- |
D |
- MM$100 |
+ MM$60 |
+ MM$60 |
+ MM$100 |
- |
E |
- MM$50 |
+ MM$20 |
+ MM$40 |
+ MM$60 |
+ MM$40 |
F |
- MM$100 |
+ MM$30 |
+ MM$30 |
+ MM$30 |
+ MM$30 |
PLZ GIVE ANSWER IN WORD OR EXCELL and also ATTACH FILES
As per NPV analysis other than project F all other projects are profitable.
Cosidering NPV Project B have higher NPV and Also higher IRR & PI, So investing project B is more profitable,
For full utilisation of MM$300 the manager can use the following combination of projects,
1- Project B = MM$150
2- Project D = MM$100
3- Project E = MM$ 50
And get maximum outcome.