In: Accounting
TAKULAH Traders Ltd purchased a machine for $650 000 and there was an accumulated depreciation balance of $110 000 at 30 June 2022. Its fair value is assessed at this time, with its first revaluation as $450 000. The machine’s useful life is expected to be 5 more years and the residual value to be $50 000. On 1 July 2023 the asset’s fair value is $460 000 and the residual value and useful life are expected to be unchanged (that is, there is 4 years of remaining life).
journal entries(REFER WORKING FOR CALCULATIONS) | ||||
30-06-2022 | PROFIT AND LOSS A/C | DR | $ 90,000.00 | |
MACHINE A/C | CR | $ 90,000.00 | ||
(BEING DOWNWARD REVALUATION RECORDED) | ||||
30-06-2023 | DEPRECIATION A/C | DR | $ 80,000.00 | |
MACHINE A/C | CR | $ 80,000.00 | ||
(BEING DEPRECIATION FOR THE YEAR ENDED 30/06/2023 RECORDED) | ||||
01-07-2023 | MACHINE A/C | DR | $ 90,000.00 | |
PROFIT AND LOSS A/C | CR | $ 90,000.00 | ||
(BEING UPWARD REVALUATION RECORDED) | ||||
30-06-2024 | DEPRECIATION A/C | DR | $ 1,02,500.00 | |
MACHINE A/C | CR | $ 1,02,500.00 | ||
(BEING DEPRECIATION FOR THE YEAR ENDED 31/06/2023 RECORDED) |
WORKING | |||
cost | GIVEN | $ 6,50,000.00 | |
acc dep | GIVEN | $ 1,10,000.00 | |
carrying value | A | $ 5,40,000.00 | 30-06-2022 |
fair value | B | $ 4,50,000.00 | 30-06-2022 |
downward revaluation | C=B-A | $ -90,000.00 | |
residual value | D | $ 50,000.00 | |
useful life | E | 5.00 | years |
depreciation | F=(B-D)/E | 80000 | FOR(30/6/2023) |
carrying value | G=B-F | $ 3,70,000.00 | 01-07-2023 |
fair value | H | $ 4,60,000.00 | |
upward revaluation | I=H-G | $ 90,000.00 | |
depreciation | J=(H-D)/4 | $ 1,02,500.00 | FOR (30/06/2024) |
carrying value | K=H-J | $ 3,57,500.00 | 30-06-2024 |