0 June 2017 30 June 2018 Cash 20,000 91,000 Accounts receivable 65,000 90,000 Inventories 58,000 62,000...

0 June 2017	30 June 2018
Cash	20,000	91,000
Accounts receivable	65,000	90,000
Inventories	58,000	62,000
Prepayments	10,000	12,000
Land	80,000	90,000
Equipment	280,000	320,000
Accumulated depreciation	(60,000)	(92,000)
	453,000	573,000

Accounts payable	45,000	48,000
Loans	160,000	200,000
Share capital	200,000	230,000
Retained earnings	48,000	95,000
	453,000	573,000

Additional information

There were no disposals of land or equipment during the year.
A $30,000 loan was settled through the issue of ordinary shares. There were no other repayments of loans.
Profit for the year was $120,000, interest expense was $14,000, and income tax expense was $41,000. There were no items of other comprehensive income.
A $73,000 dividend was paid during the year.
Sales revenue for the year was $300,000. There was no other revenue.

Required

Use the indirect method of presenting cash flows from operating activities and prepare a statement of cash flows in accordance with AASB 107/IAS 7 for the year ended 30 June 2018.

Solutions

Expert Solution

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

The following data is given: December 31, 2018 2017 Cash $66,500 $49,500 Accounts receivable (net) 90,000...

The following data is given: December 31, 2018 2017 Cash $66,500 $49,500 Accounts receivable (net) 90,000 59,000 Inventories 90,000 105,000 Plant assets (net) 382,500 324,000 Accounts payable 55,500 39,500 Salaries and wages payable 12,000 5,500 Bonds payable 68,500 72,000 8% Preferred stock, $40 par 100,000 100,000 Common stock, $10 par 120,000 90,000 Paid-in capital in excess of par 75,000 70,000 Retained earnings 198,000 160,500 Net credit sales 995,000 Cost of goods sold 740,000 Net income 82,000 Compute the following ratios:...

At 1st July 2017 a company's allowance for receivable was $48,000. At 30 June 2018, trade...

At 1st July 2017 a company's allowance for receivable was $48,000. At 30 June 2018, trade receivable amounted to $838,000. It was decided to write off $72,000 of these debts and adjust the allowance for receivables to $60,000. What are the final amount of Receivable net of allowance for inclusion in the company's Statement of Financial position at 30 June 2018?

On June 30, 2018, the High Five Surfboard Company had outstanding accounts receivable of $750,000. On...

On June 30, 2018, the High Five Surfboard Company had outstanding accounts receivable of $750,000. On July 1, 2018, the company borrowed $600,000 from the Equitable Finance Corporation and signed a promissory note. Interest at 10% is payable monthly. The company assigned specific receivables totaling $750,000 as collateral for the loan. Equitable Finance charges a finance fee equal to 1.8% of the accounts receivable assigned. Required: Prepare the journal entry to record the borrowing on the books of High Five...

You have $60,000 in cash, $40,000 in accounts receivable, $100,000 in inventory, $65,000 in accounts payable,...

You have $60,000 in cash, $40,000 in accounts receivable, $100,000 in inventory, $65,000 in accounts payable, $25,000 in accrued expenses on 12/31/2017. What was your net working capital balance on this date?

Balance Sheets Assets 2019 2018 Cash and equivalents $100 $85 Accounts receivable 275 300 Inventories 375 ...

Balance Sheets Assets 2019 2018 Cash and equivalents $100 $85 Accounts receivable 275 300 Inventories 375 250 Total current assets $750 $635 Net plant and equipment 2,300 1,490 Total assets $3,050 $2,125 Liabilities and Equity Accounts payable $150 $85 Accruals 75 50 Notes payable 150 75 Total current liabilities $375 $210 Long-term debt 450 290 Total liabilities 825 500 Common stock 1,225 1,225 Retained earnings 1,000 400 Common equity 2,225 1,625 Total liabilities and equity $3,050 $2,125 Income Statements 2019...

2017 2018 Accounts payable 800 740 Accounts receivable, net 1,850 2,150 Accruals 70 160 Cash ???...

2017 2018 Accounts payable 800 740 Accounts receivable, net 1,850 2,150 Accruals 70 160 Cash ??? ??? Capital surplus 1,250 1,360 Common stock 1,020 1,210 Cost of goods sold 7,340 7,580 Depreciation expense 1,610 1,720 Interest expense 220 190 Inventory (end of year) 5,360 5,240 Long-term debt 6,310 6,450 Net fixed assets 8,240 9,120 Net sales 12,850 13,950 Notes payable 840 750 Operating expenses (excluding depreciation) 2,240 2,430 Retained earnings 8,300 8,460 Taxes 340 450 This company’s operating profit margin...

(Cash conversion cycle) Historical data for the firm's sales, accounts receivable, inventories, and accounts payable for...

(Cash conversion cycle) Historical data for the firm's sales, accounts receivable, inventories, and accounts payable for the Crimson Mfg. Company follow: a. Calculate Crimson's days of sales outstanding, days of payables outstanding, and days of sales in inventory for each of the 5 years. (Assume a 365-day year. Hint: Assume that the firm's cost of goods sold equals 70% of sales.) What has Crimson accomplished in its atempts to better manage its investments in account receivable and inventory? b. Calculate...

Below are the financial statements of ABC Company 2018 2017 cash 120,000 44,000 accounts receivable 100,000...

Below are the financial statements of ABC Company 2018 2017 cash 120,000 44,000 accounts receivable 100,000 90,000 inventory 220,000 242,000 equipment 220,000 120,000 a/d equipment 80,000 60,000 land 820,000 1,020,000 total assets 1,340,000 1,396,000 accts payable 220,000 180,000 common stock 220,000 200,000 r/e 900,000 1,016,000 Income statement sales 420,000 cogs 180,000 oper expenses 80,000 depreciation exp 40,000 loss on sale land 100,000 income 100,000 Further information a) ABC sold some stock during the year b) ABC only had 1 transaction...

On December 30, Billy’s Boat Yard (BBY) had $90,000 of cash, $20,000 of liabilities, $30,000 of...

On December 30, Billy’s Boat Yard (BBY) had $90,000 of cash, $20,000 of liabilities, $30,000 of common stock, and $40,000 of unrestricted retained earnings. On December 31, BBY appropriated retained earnings in the amount of $18,000 for a future remodeling project.Page 624 Required Record the December 31 appropriation in the following statements model: Stockholders’ Equity Income Statement Assets = Liab. + C. Stk + Ret. Earn. + App. Ret. Earn. Rev. – Exp. = Net. Inc. Cash Flow Determine the...

Given the following Financial Information Answer the following question: 2017 2018 Cash 2,000 189,100 Accounts Receivable...

Given the following Financial Information Answer the following question: 2017 2018 Cash 2,000 189,100 Accounts Receivable 2,000 2,020 Inventory 8,000 8,080 Prepaid Assets 3,000 3,030 Other Assets 4,000 4,040 Total Current Assets 19,000 206,270 Net PPE 20,000 4,000 Intangibles 10,000 10,000 Total Assets 49,000 220,270 Accounts Payable 8,000 8,080 Salary Payable 6,000 6,060 Notes Payable 3,000 3,000 Total Current Liabilities 17,000 17,140 Long-Term Debt 40,000 40,000 Total Liabilities 57,000 57,140 Common Stock 80,000 80,000 Retained Earnings -88,000 83,130 total equity...

Subjects